Samji Electronics Co., Ltd. (037460.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6939.1B	4291.1B	3359.7B	2526.2B	2918.9B
Cost of Revenue	6255.4B	4052.8B	3170.3B	2391.1B	2777.4B
Gross Profit	683.7B	238.3B	189.4B	135.1B	141.5B
Operating Expenses
R&D Expense	5.0B	3.8B	5.0B	2.0B	2.7B
SG&A Expense	38.7B	21.1B	20.0B	16.8B	49.9B
General & Admin Expense	10.8B	13.4B	11.8B	9.9B	8.7B
Selling & Marketing Expense	5.8B	7.7B	8.2B	6.9B	6.2B
Other Expenses	39.1B	50.9B	48.8B	38.1B	341.6M
Total Operating Expenses	82.8B	75.8B	73.8B	56.8B	53.0B
Cost and Expenses	6339.8B	4128.6B	3244.1B	2447.8B	2830.4B
Operating Income (EBIT)	600.9B	162.4B	115.6B	78.3B	88.5B
Non-Operating
Interest Income	34.6B	35.3B	3.7B	2.8B	1.0B
Interest Expense	59.7B	51.2B	13.8B	11.7B	8.3B
Net Interest Income	(25.1B)	(15.9B)	(10.0B)	(8.8B)	(7.3B)
Other Non-Op Income/Expense	(31.9B)	(12.6B)	(15.0B)	(12.7B)	(2.9B)
Non-Operating Income (excl Interest)	(4.8B)	—	1.2B	1.3B	(5.5B)
EBT (Pre-Tax Income)	569.1B	149.8B	100.6B	65.6B	85.7B
Income Tax Expense	127.1B	31.5B	6.5B	13.7B	7.9B
Bottom Line
Net Income	242.4B	75.7B	61.5B	31.6B	48.1B
Earnings from Cont. Ops	442.0B	118.3B	94.1B	51.9B	77.8B
Earnings from Discont. Ops	—	—	—	—	213.9M
Bottom Line Net Income	242.4B	75.7B	61.5B	31.6B	48.1B
Per Share
Basic EPS	₩16,757	₩5,030	₩4,009	₩2,061	₩3,133
Diluted EPS	₩16,757	₩5,030	₩4,009	₩2,061	₩3,132
Revenue Per Share	₩489,774	₩262,951	₩218,857	₩164,552	₩190,132
Shares
Basic Shares Outstanding	14.2M	16.3M	15.4M	15.4M	15.4M
Diluted Shares Outstanding	14.2M	16.3M	15.4M	15.4M	15.4M
Profitability Metrics
EBITDA	605.0B	168.4B	119.7B	81.8B	99.0B
D&A	6.4B	5.9B	5.7B	4.8B	5.0B
EBIT	598.6B	162.4B	114.4B	77.1B	94.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026