03718.HK
Beijing Enterprises Urban Resources Group Limited
HKSE · Industrials · Waste Management · HK
HKD 0.39
−3.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.1B | 7.0B | 6.4B | 5.6B | 4.3B |
| Cost of Revenue | 11.5B | 5.6B | 5.2B | 4.5B | 3.5B |
| Gross Profit | 2.6B | 1.4B | 1.2B | 1.1B | 882.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 623.3M | 645.8M | 550.0M | 426.1M |
| General & Admin Expense | 936.3M | 609.5M | 631.5M | 523.7M | 405.8M |
| Selling & Marketing Expense | 15.1M | 13.8M | 14.2M | 26.3M | 20.4M |
| Other Expenses | (435.5K) | — | — | 55.1M | 30.4M |
| Total Operating Expenses | 1.3B | 623.3M | 645.8M | 605.1M | 456.6M |
| Cost and Expenses | 12.7B | 6.3B | 5.8B | 5.1B | 3.9B |
| Operating Income (EBIT) | 1.3B | 732.2M | 574.5M | 535.4M | 425.7M |
| Non-Operating | |||||
| Interest Income | 12.9M | 4.4M | 10.5M | 18.3M | 18.2M |
| Interest Expense | 173.7M | 78.9M | 116.2M | 118.5M | 91.9M |
| Net Interest Income | (160.7M) | (74.5M) | (105.7M) | (100.1M) | (73.7M) |
| Other Non-Op Income/Expense | (724.9M) | (235.5M) | (366.8M) | (65.3M) | (50.3M) |
| Non-Operating Income (excl Interest) | 83.6M | 81.3M | 49.7M | — | (40.4M) |
| EBT (Pre-Tax Income) | 612.8M | 496.6M | 207.8M | 469.6M | 374.2M |
| Income Tax Expense | 316.9M | 182.8M | 115.9M | 95.1M | 98.0M |
| Bottom Line | |||||
| Net Income | 176.4M | 246.1M | 27.3M | 284.7M | 209.5M |
| Earnings from Cont. Ops | 295.9M | 313.8M | 91.9M | 374.5M | 276.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 176.4M | 246.1M | 27.3M | 313.2M | 209.5M |
| Per Share | |||||
| Basic EPS | HK$0.05 | HK$0.07 | HK$0.01 | HK$0.09 | HK$0.07 |
| Diluted EPS | HK$0.05 | HK$0.07 | HK$0.01 | HK$0.09 | HK$0.07 |
| Revenue Per Share | HK$3.96 | HK$1.97 | HK$1.80 | HK$1.55 | HK$1.21 |
| Shares | |||||
| Basic Shares Outstanding | 3.6B | 3.6B | 3.6B | 3.6B | 3.6B |
| Diluted Shares Outstanding | 3.6B | 3.6B | 3.6B | 3.6B | 3.6B |
| Profitability Metrics | |||||
| EBITDA | 2.3B | 1.2B | 1.1B | 1.2B | 923.2M |
| D&A | 1.0B | 532.6M | 545.7M | 623.2M | 457.1M |
| EBIT | 1.3B | 650.9M | 524.9M | 588.0M | 466.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026