03700.HK
Inkeverse Group Limited
HKSE · Communication Services · Internet Content & Information · CN
HKD 0.83
+1.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.4B | 5.1B | 6.9B | 6.8B | 6.3B |
| Cost of Revenue | 5.0B | 2.6B | 3.5B | 4.0B | 3.8B |
| Gross Profit | 5.4B | 2.6B | 3.3B | 2.8B | 2.5B |
| Operating Expenses | |||||
| R&D Expense | 313.9M | 156.8M | 202.2M | 272.0M | 388.7M |
| SG&A Expense | 5.1B | 2.3B | 2.8B | 2.3B | 2.2B |
| General & Admin Expense | 386.3M | 254.5M | 263.4M | 227.3M | 774.3M |
| Selling & Marketing Expense | 3.3B | 2.0B | 2.5B | 2.1B | 1.4B |
| Other Expenses | (224.9M) | (307.2M) | 112.6M | (164.0M) | 49.3M |
| Total Operating Expenses | 5.2B | 2.2B | 3.1B | 2.4B | 2.6B |
| Cost and Expenses | 10.2B | 4.7B | 6.6B | 6.4B | 6.4B |
| Operating Income (EBIT) | 244.6M | 412.5M | 220.3M | 424.2M | (47.0M) |
| Non-Operating | |||||
| Interest Income | 72.0M | 36.4M | 46.0M | 38.7M | 19.0M |
| Interest Expense | 5.2M | 2.9M | 902.0K | 3.3M | 7.9M |
| Net Interest Income | 66.8M | 33.6M | 42.9M | 35.5M | 7.3M |
| Other Non-Op Income/Expense | 445.0M | (41.7M) | 28.0M | 56.4M | (43.9M) |
| Non-Operating Income (excl Interest) | 18.3M | 374.1M | 109.1M | (57.8M) | (559.5M) |
| EBT (Pre-Tax Income) | 689.6M | 370.9M | 248.3M | 480.5M | (90.9M) |
| Income Tax Expense | 201.0M | 90.0M | 31.6M | 80.0M | 77.6M |
| Bottom Line | |||||
| Net Income | 435.4M | 241.2M | 180.3M | 386.5M | (166.1M) |
| Earnings from Cont. Ops | 488.7M | 280.9M | 216.6M | 400.6M | (168.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 435.4M | 241.2M | 180.3M | 386.5M | (166.1M) |
| Per Share | |||||
| Basic EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.21 | (HK$0.09) |
| Diluted EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.21 | (HK$0.09) |
| Revenue Per Share | HK$5.56 | HK$2.74 | HK$3.68 | HK$3.69 | HK$3.42 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.8B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | 449.5M | 165.3M | 288.5M | 578.1M | 546.8M |
| D&A | 223.2M | 126.8M | 68.2M | 96.2M | 34.3M |
| EBIT | 226.3M | 38.4M | 220.3M | 481.9M | 512.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026