03690.HK
Meituan
HKSE · Consumer Cyclical · Specialty Retail · CN
HKD 81.75
+5.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 380.8B | 364.9B | 337.6B | 276.7B | 220.0B |
| Cost of Revenue | 272.0B | 253.8B | 207.8B | 179.6B | 158.2B |
| Gross Profit | 108.9B | 111.0B | 129.8B | 97.2B | 61.8B |
| Operating Expenses | |||||
| R&D Expense | 20.9B | 26.0B | 21.1B | 21.2B | 20.7B |
| SG&A Expense | 125.5B | 114.9B | 74.7B | 68.0B | 49.5B |
| General & Admin Expense | 12.8B | 11.9B | 10.7B | 9.4B | 9.8B |
| Selling & Marketing Expense | 112.6B | 102.9B | 64.0B | 58.6B | 39.7B |
| Other Expenses | 6.0B | (4.8B) | (2.8B) | (5.4B) | (2.7B) |
| Total Operating Expenses | 152.4B | 136.0B | 92.9B | 83.8B | 67.6B |
| Cost and Expenses | 424.4B | 389.9B | 300.7B | 263.3B | 226.4B |
| Operating Income (EBIT) | (44.1B) | (25.0B) | 36.8B | 13.4B | (5.8B) |
| Non-Operating | |||||
| Interest Income | 2.0B | 2.0B | 1.3B | 819.0M | 657.9M |
| Interest Expense | 2.6B | 1.9B | 1.3B | 1.4B | 1.6B |
| Net Interest Income | (571.7M) | 125.6M | (45.2M) | (606.2M) | (925.3M) |
| Other Non-Op Income/Expense | 3.3B | 203.6M | 1.1B | 606.5M | (935.1M) |
| Non-Operating Income (excl Interest) | 4.7B | 6.0B | 3.7B | (2.0B) | 783.3M |
| EBT (Pre-Tax Income) | (40.7B) | (24.8B) | 38.0B | 14.0B | (6.8B) |
| Income Tax Expense | (2.3B) | 1.5B | 2.2B | 164.5M | (70.2M) |
| Bottom Line | |||||
| Net Income | (38.4B) | (23.4B) | 35.8B | 13.9B | (6.7B) |
| Earnings from Cont. Ops | (38.4B) | (23.4B) | 35.8B | 13.9B | (6.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.4B) | (23.4B) | 35.8B | 13.9B | (6.7B) |
| Per Share | |||||
| Basic EPS | (HK$6.29) | (HK$3.84) | HK$5.85 | HK$2.11 | (HK$1.09) |
| Diluted EPS | (HK$6.29) | (HK$3.92) | HK$5.66 | HK$2.11 | (HK$1.09) |
| Revenue Per Share | HK$61.67 | HK$61.28 | HK$55.12 | HK$43.93 | HK$35.86 |
| Shares | |||||
| Basic Shares Outstanding | 6.2B | 6.0B | 6.1B | 6.3B | 6.1B |
| Diluted Shares Outstanding | 6.2B | 6.1B | 6.2B | 6.3B | 6.2B |
| Profitability Metrics | |||||
| EBITDA | (40.4B) | (24.0B) | 41.5B | 23.4B | 340.7M |
| D&A | 8.2B | 7.0B | 8.4B | 8.0B | 6.9B |
| EBIT | (48.5B) | (31.0B) | 33.2B | 15.4B | (6.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026