03662.HK
Starjoy Wellness and Travel Company Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.32
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 1.2B | 1.4B | 1.6B | 1.6B |
| Cost of Revenue | 1.8B | 907.3M | 970.2M | 1.2B | 1.2B |
| Gross Profit | 647.2M | 312.5M | 385.0M | 399.6M | 397.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 456.3M | 91.2M | 97.0M | 137.4M | 175.0M |
| General & Admin Expense | 168.7M | 85.7M | 91.7M | 136.2M | 173.7M |
| Selling & Marketing Expense | 11.3M | 5.5M | 5.3M | 1.3M | 1.3M |
| Other Expenses | 6.5M | 121.6M | 149.3M | 85.8M | (28.3M) |
| Total Operating Expenses | 462.8M | 212.8M | 246.2M | 223.2M | 146.7M |
| Cost and Expenses | 2.3B | 1.1B | 1.2B | 1.4B | 1.4B |
| Operating Income (EBIT) | 184.4M | 99.7M | 138.8M | 176.4M | 133.7M |
| Non-Operating | |||||
| Interest Income | 34.6M | 18.1M | 25.1M | 14.7M | 4.5M |
| Interest Expense | 3.3M | 4.4M | 5.8M | 8.0M | 15.3M |
| Net Interest Income | 31.3M | 13.7M | 19.3M | 6.7M | (10.8M) |
| Other Non-Op Income/Expense | (29.7M) | (27.3M) | (28.4M) | 18.2M | 65.9M |
| Non-Operating Income (excl Interest) | — | — | — | 81.8M | — |
| EBT (Pre-Tax Income) | 115.6M | 72.4M | 110.4M | 194.6M | 199.6M |
| Income Tax Expense | 33.0M | 24.1M | 24.1M | 45.4M | 36.4M |
| Bottom Line | |||||
| Net Income | 87.0M | 51.6M | 96.2M | 157.1M | 160.4M |
| Earnings from Cont. Ops | 82.6M | 48.4M | 86.3M | 149.2M | 163.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 87.0M | 51.6M | 96.2M | 157.1M | 160.4M |
| Per Share | |||||
| Basic EPS | HK$0.12 | HK$0.07 | HK$0.13 | HK$0.22 | HK$0.22 |
| Diluted EPS | HK$0.12 | HK$0.07 | HK$0.13 | HK$0.22 | HK$0.22 |
| Revenue Per Share | HK$3.38 | HK$1.68 | HK$1.87 | HK$2.15 | HK$2.24 |
| Shares | |||||
| Basic Shares Outstanding | 727.1M | 726.3M | 726.3M | 726.3M | 726.3M |
| Diluted Shares Outstanding | 726.3M | 726.3M | 726.3M | 726.3M | 726.3M |
| Profitability Metrics | |||||
| EBITDA | 241.8M | 131.0M | 161.0M | 198.5M | 245.3M |
| D&A | 57.4M | 31.3M | 22.1M | 22.1M | 30.4M |
| EBIT | 184.4M | 99.7M | 138.8M | 176.4M | 214.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026