036580.KS
Farmsco
KSC · Consumer Defensive · Packaged Foods · KR
KRW 2,625.00
+5.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1616.8B | 1554.1B | 1574.6B | 1854.5B | 1901.5B |
| Cost of Revenue | 1381.2B | 1324.3B | 1347.8B | 1650.5B | 1727.5B |
| Gross Profit | 235.6B | 226.6B | 226.8B | 204.0B | 174.0B |
| Operating Expenses | |||||
| R&D Expense | 975.2M | 723.7M | 880.1M | 384.9M | 177.2M |
| SG&A Expense | 119.8B | 109.8B | 107.0B | 165.9B | 108.8B |
| General & Admin Expense | (17.6B) | 18.8B | 19.1B | 18.4B | 15.3B |
| Selling & Marketing Expense | 91.1B | 91.1B | 87.9B | 95.9B | 93.4B |
| Other Expenses | 44.5B | 39.3B | 65.0B | — | 46.9B |
| Total Operating Expenses | 165.3B | 149.9B | 172.9B | 166.3B | 155.8B |
| Cost and Expenses | 1546.5B | 1473.9B | 1520.7B | 1816.8B | 1883.3B |
| Operating Income (EBIT) | 70.3B | 76.7B | 53.9B | 37.7B | 18.8B |
| Non-Operating | |||||
| Interest Income | 6.0B | 6.3B | 9.9B | 6.3B | 7.5B |
| Interest Expense | 83.1B | 40.9B | 51.0B | 46.4B | 29.6B |
| Net Interest Income | (78.1B) | (34.6B) | (41.1B) | (40.0B) | (22.0B) |
| Other Non-Op Income/Expense | (73.7B) | (14.2B) | (124.1B) | (60.4B) | (56.4B) |
| Non-Operating Income (excl Interest) | — | — | 73.1B | 14.1B | — |
| EBT (Pre-Tax Income) | (3.3B) | 62.6B | (70.1B) | (22.7B) | (37.6B) |
| Income Tax Expense | 11.6B | 20.8B | 43.8M | 11.3B | (3.3B) |
| Bottom Line | |||||
| Net Income | (16.1B) | 40.9B | (70.7B) | (34.2B) | (32.8B) |
| Earnings from Cont. Ops | (15.0B) | 41.8B | (70.2B) | (34.0B) | (34.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.1B) | 40.9B | (70.7B) | (34.2B) | (32.8B) |
| Per Share | |||||
| Basic EPS | (₩461) | ₩1,169 | (₩2,019) | (₩977) | (₩935) |
| Diluted EPS | (₩461) | ₩1,169 | (₩2,019) | (₩977) | (₩935) |
| Revenue Per Share | ₩46,170 | ₩44,585 | ₩44,965 | ₩52,958 | ₩54,299 |
| Shares | |||||
| Basic Shares Outstanding | 35.0M | 34.9M | 35.0M | 35.0M | 35.0M |
| Diluted Shares Outstanding | 35.0M | 34.9M | 35.0M | 35.0M | 35.0M |
| Profitability Metrics | |||||
| EBITDA | 94.2B | 108.4B | 14.2B | 62.3B | 32.2B |
| D&A | 31.3B | 31.7B | 33.4B | 38.4B | 40.2B |
| EBIT | 70.3B | 76.7B | (19.2B) | 23.7B | (8.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026