03636.HK
Jinxun Resource
HKSE · Basic Materials · Copper · CN
HKD 5.51
−2.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.9B | 2.2B | 1.8B | 675.7M | 637.3M |
| Cost of Revenue | 3.6B | 1.7B | 1.4B | 545.6M | 466.8M |
| Gross Profit | 1.2B | 505.4M | 367.7M | 130.1M | 170.5M |
| Operating Expenses | |||||
| R&D Expense | 11.3M | — | — | — | — |
| SG&A Expense | 308.8M | 161.5M | 83.6M | 52.6M | 48.1M |
| General & Admin Expense | 46.6M | — | 75.9M | 49.0M | 43.5M |
| Selling & Marketing Expense | 5.8M | — | 7.7M | 3.6M | 4.6M |
| Other Expenses | 77.9M | — | 14.4M | 37.9M | 6.9M |
| Total Operating Expenses | 398.0M | 161.5M | 98.0M | 90.5M | 55.0M |
| Cost and Expenses | 4.0B | 1.9B | 1.5B | 636.0M | 521.8M |
| Operating Income (EBIT) | 803.4M | 343.9M | 269.6M | 39.7M | 115.5M |
| Non-Operating | |||||
| Interest Income | 34.9M | — | 175.0K | 1.3M | 1.0M |
| Interest Expense | 28.7M | 15.0M | 26.9M | 13.4M | 6.8M |
| Net Interest Income | (7.9M) | (15.0M) | (26.7M) | (12.1M) | (5.8M) |
| Other Non-Op Income/Expense | 39.6M | 43.3M | (26.9M) | (13.7M) | (21.6M) |
| Non-Operating Income (excl Interest) | (69.7M) | (58.3M) | — | 252.0K | 14.8M |
| EBT (Pre-Tax Income) | 843.0M | 387.2M | 242.8M | 26.0M | 93.9M |
| Income Tax Expense | 180.3M | 66.9M | 40.3M | (3.1M) | 10.4M |
| Bottom Line | |||||
| Net Income | 662.8M | 320.3M | 202.4M | 29.1M | 83.5M |
| Earnings from Cont. Ops | 662.8M | 320.3M | 202.4M | 29.1M | 83.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 662.8M | 320.3M | 202.4M | 29.1M | 83.5M |
| Per Share | |||||
| Basic EPS | HK$3.26 | HK$1.16 | HK$0.55 | HK$0.08 | HK$0.23 |
| Diluted EPS | HK$3.25 | HK$1.16 | HK$0.55 | HK$0.08 | HK$0.23 |
| Revenue Per Share | HK$12.96 | HK$8.02 | HK$4.81 | HK$1.84 | HK$1.73 |
| Shares | |||||
| Basic Shares Outstanding | 374.3M | 275.7M | 367.7M | 367.7M | 367.7M |
| Diluted Shares Outstanding | 376.7M | 275.7M | 367.7M | 367.7M | 367.7M |
| Profitability Metrics | |||||
| EBITDA | 976.5M | 450.7M | 312.1M | 61.0M | 110.4M |
| D&A | 103.5M | 48.5M | 42.4M | 21.5M | 9.7M |
| EBIT | 873.1M | 402.2M | 269.6M | 39.4M | 100.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026