036200.KQ
UNISEM Co., Ltd.
KOE · Technology · Semiconductors · KR
KRW 8,790.00
−0.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 287.8B | 273.3B | 218.2B | 232.1B | 253.2B |
| Cost of Revenue | 247.4B | 234.1B | 192.8B | 195.7B | 203.6B |
| Gross Profit | 40.4B | 39.2B | 25.3B | 36.4B | 49.6B |
| Operating Expenses | |||||
| R&D Expense | 8.0B | — | 10.3B | 9.7B | 567.3M |
| SG&A Expense | 9.5B | 6.3B | 6.2B | 5.6B | 8.0B |
| General & Admin Expense | 1.9B | 2.5B | 2.8B | 2.4B | 3.4B |
| Selling & Marketing Expense | 2.8B | 3.8B | 3.5B | 3.2B | 4.6B |
| Other Expenses | 12.6B | 21.8B | (1.2B) | 2.0B | 12.0B |
| Total Operating Expenses | 25.9B | 28.1B | 15.3B | 17.3B | 20.6B |
| Cost and Expenses | 273.3B | 262.4B | 208.2B | 214.6B | 225.1B |
| Operating Income (EBIT) | 14.5B | 11.1B | 10.0B | 17.5B | 29.0B |
| Non-Operating | |||||
| Interest Income | 298.5M | 465.9M | 1.7B | 2.3B | 1.2B |
| Interest Expense | 309.9M | 311.1M | 363.3M | 426.5M | 454.2M |
| Net Interest Income | (11.4M) | 154.8M | 1.4B | 1.9B | 731.6M |
| Other Non-Op Income/Expense | 5.1B | (480.8M) | 8.1B | 4.9B | (4.0B) |
| Non-Operating Income (excl Interest) | (2.3B) | — | (8.5B) | (5.3B) | 4.5B |
| EBT (Pre-Tax Income) | 19.6B | 10.6B | 18.1B | 22.3B | 24.1B |
| Income Tax Expense | 3.3B | 1.7B | 2.6B | 4.1B | 4.5B |
| Bottom Line | |||||
| Net Income | 16.3B | 9.0B | 15.5B | 18.2B | 19.6B |
| Earnings from Cont. Ops | 16.3B | 9.0B | 15.5B | 18.2B | 19.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.3B | 9.0B | 15.5B | 18.2B | 19.6B |
| Per Share | |||||
| Basic EPS | ₩556 | ₩305 | ₩530 | ₩620 | ₩666 |
| Diluted EPS | ₩551 | ₩305 | ₩530 | ₩620 | ₩666 |
| Revenue Per Share | ₩9,782 | ₩9,292 | ₩7,416 | ₩7,891 | ₩8,609 |
| Shares | |||||
| Basic Shares Outstanding | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M |
| Diluted Shares Outstanding | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M |
| Profitability Metrics | |||||
| EBITDA | 20.0B | 14.1B | 21.0B | 24.8B | 26.3B |
| D&A | 3.0B | 3.0B | 2.6B | 2.0B | 1.8B |
| EBIT | 17.0B | 11.1B | 18.4B | 22.8B | 24.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026