035720.KS
Kakao Corp.
KSC · Communication Services · Internet Content & Information · KR
KRW 35,350.00
+0.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8247.6B | 8099.1B | 7871.7B | 7557.0B | 6798.7B |
| Cost of Revenue | 3022.6B | 3837.0B | 507.3B | 493.3B | 483.4B |
| Gross Profit | 5225.1B | 4262.2B | 7364.4B | 7063.7B | 6315.3B |
| Operating Expenses | |||||
| R&D Expense | 955.4B | — | 1269.4B | 1222.3B | 1019.5B |
| SG&A Expense | 3507.8B | 3997.6B | 4014.0B | 3954.1B | 5155.5B |
| General & Admin Expense | 87.2B | 148.7B | 157.4B | 226.4B | 174.0B |
| Selling & Marketing Expense | 3868.3B | 3848.9B | 3856.6B | 3757.4B | 3265.4B |
| Other Expenses | 456.6B | (449.8B) | 2890.2B | 2648.8B | (133.2B) |
| Total Operating Expenses | 4295.9B | 3547.8B | 6904.2B | 6602.9B | 6041.9B |
| Cost and Expenses | 7318.5B | 7367.1B | 7411.5B | 7116.0B | 6229.4B |
| Operating Income (EBIT) | 929.1B | 733.6B | 460.2B | 460.9B | 569.4B |
| Non-Operating | |||||
| Interest Income | 175.0B | 181.6B | 206.4B | 190.2B | 122.7B |
| Interest Expense | 291.1B | 242.7B | 235.7B | 183.7B | 119.0B |
| Net Interest Income | (116.0B) | (61.1B) | (29.4B) | 6.5B | 3.7B |
| Other Non-Op Income/Expense | 930.6M | (112.1B) | (463.0B) | (2109.1B) | 699.5B |
| Non-Operating Income (excl Interest) | (68.1B) | — | 259.3B | 1929.4B | (876.7B) |
| EBT (Pre-Tax Income) | 930.1B | 621.5B | (2.8B) | (1648.2B) | 1268.9B |
| Income Tax Expense | 292.9B | 94.7B | 159.1B | 168.4B | 201.9B |
| Bottom Line | |||||
| Net Income | 410.8B | 463.7B | 55.3B | (1012.6B) | 1358.0B |
| Earnings from Cont. Ops | 637.2B | 525.7B | (161.9B) | (1816.7B) | 1067.0B |
| Earnings from Discont. Ops | (160.2B) | (36.6B) | — | — | — |
| Bottom Line Net Income | 410.8B | 463.7B | 55.3B | (1012.6B) | 1358.0B |
| Per Share | |||||
| Basic EPS | ₩933 | ₩1,055 | ₩126 | (₩2,315) | ₩3,118 |
| Diluted EPS | ₩1,099 | ₩1,051 | ₩92 | (₩2,315) | ₩3,066 |
| Revenue Per Share | ₩16,913 | ₩18,306 | ₩17,943 | ₩17,278 | ₩15,609 |
| Shares | |||||
| Basic Shares Outstanding | 487.7M | 442.4M | 438.7M | 437.4M | 435.6M |
| Diluted Shares Outstanding | 487.7M | 442.4M | 442.8M | 437.4M | 442.6M |
| Profitability Metrics | |||||
| EBITDA | (124.3B) | 1551.7B | 1036.2B | 1200.6B | 2014.7B |
| D&A | 806.6B | 837.3B | 834.4B | 760.7B | 569.1B |
| EBIT | (930.9B) | 714.4B | 200.9B | 439.9B | 1445.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026