Kginicis Co.,Ltd (035600.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1460.5B	1358.9B	1354.3B	1344.8B	1177.6B
Cost of Revenue	1141.0B	1058.2B	1062.2B	1059.7B	922.9B
Gross Profit	319.6B	300.7B	292.1B	285.1B	254.7B
Operating Expenses
R&D Expense	3.4B	981.5M	1.8B	1.8B	1.5B
SG&A Expense	48.4B	102.6B	105.9B	161.2B	144.1B
General & Admin Expense	(45.8B)	8.4B	11.4B	10.4B	7.5B
Selling & Marketing Expense	94.2B	94.2B	94.5B	91.1B	85.9B
Other Expenses	164.5B	99.1B	123.4B	1.0K	68.8B
Total Operating Expenses	216.3B	202.7B	231.1B	163.0B	145.6B
Cost and Expenses	1357.3B	1256.7B	1293.3B	1222.6B	1071.3B
Operating Income (EBIT)	103.2B	97.9B	61.0B	122.2B	106.3B
Non-Operating
Interest Income	13.9B	9.4B	9.0B	6.4B	8.4B
Interest Expense	27.3B	20.5B	18.4B	16.9B	11.6B
Net Interest Income	(13.4B)	(11.1B)	(9.4B)	(10.5B)	(3.2B)
Other Non-Op Income/Expense	(19.0B)	(18.2B)	(17.0B)	(8.8B)	(15.7B)
Non-Operating Income (excl Interest)	(10.1K)	(1.7B)	(1.5B)	(8.1B)	7.4B
EBT (Pre-Tax Income)	84.5B	79.7B	44.0B	113.3B	90.7B
Income Tax Expense	23.6B	21.9B	(671.5M)	25.2B	20.3B
Bottom Line
Net Income	50.7B	47.9B	41.2B	77.4B	57.3B
Earnings from Cont. Ops	60.8B	57.8B	44.7B	97.1B	70.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	55.0B	47.9B	41.2B	77.4B	57.3B
Per Share
Basic EPS	₩1,886	₩1,798	₩1,549	₩2,909	₩2,153
Diluted EPS	₩1,886	₩1,798	₩1,549	₩2,909	₩2,153
Revenue Per Share	₩41,392	₩49,317	₩50,880	₩50,522	₩44,242
Shares
Basic Shares Outstanding	35.3M	27.6M	26.6M	26.6M	26.6M
Diluted Shares Outstanding	35.3M	27.6M	26.6M	26.6M	26.6M
Profitability Metrics
EBITDA	125.0B	137.9B	106.2B	185.3B	144.0B
D&A	31.3B	40.0B	43.7B	55.1B	45.2B
EBIT	103.2B	97.9B	62.5B	130.3B	98.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026