BAIKSAN Co,. Ltd (035150.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	505.2B	504.9B	497.0B	417.7B	475.9B
Cost of Revenue	399.1B	395.8B	368.4B	321.6B	380.9B
Gross Profit	106.1B	109.1B	128.6B	96.2B	95.0B
Operating Expenses
R&D Expense	1.3B	—	1.8B	1.5B	1.3B
SG&A Expense	32.0B	25.8B	21.8B	16.9B	20.8B
General & Admin Expense	3.3B	4.7B	4.1B	2.8B	3.6B
Selling & Marketing Expense	15.5B	21.1B	17.7B	14.1B	17.2B
Other Expenses	24.0B	29.4B	28.5B	24.9B	22.8B
Total Operating Expenses	56.8B	55.2B	52.1B	43.3B	44.9B
Cost and Expenses	455.9B	450.0B	420.4B	364.6B	425.8B
Operating Income (EBIT)	49.5B	53.9B	76.5B	55.7B	50.3B
Non-Operating
Interest Income	773.1M	922.5M	768.2M	910.8M	402.3M
Interest Expense	4.2B	4.7B	3.7B	4.3B	3.4B
Net Interest Income	(3.4B)	(3.8B)	(3.0B)	(3.4B)	(3.0B)
Other Non-Op Income/Expense	(1.5B)	(5.9B)	4.5B	(3.8B)	4.5B
Non-Operating Income (excl Interest)	(1.1B)	—	(8.3B)	(445.7M)	(8.0B)
EBT (Pre-Tax Income)	48.0B	48.0B	81.1B	51.9B	54.8B
Income Tax Expense	12.6B	14.8B	21.2B	11.3B	9.9B
Bottom Line
Net Income	35.5B	33.5B	60.7B	41.3B	45.3B
Earnings from Cont. Ops	35.5B	33.2B	59.9B	40.5B	44.9B
Earnings from Discont. Ops	—	—	—	159.2M	—
Bottom Line Net Income	35.5B	33.5B	60.7B	41.3B	45.3B
Per Share
Basic EPS	₩1,732	₩1,581	₩2,771	₩1,805	₩1,882
Diluted EPS	₩1,723	₩1,579	₩2,764	₩1,802	₩1,878
Revenue Per Share	₩25,312	₩24,560	₩22,675	₩18,267	₩19,778
Shares
Basic Shares Outstanding	20.0M	20.6M	21.9M	22.9M	24.1M
Diluted Shares Outstanding	20.0M	20.6M	22.0M	22.9M	24.1M
Profitability Metrics
EBITDA	60.5B	62.0B	91.1B	62.1B	64.6B
D&A	8.7B	8.1B	6.0B	5.9B	6.4B
EBIT	51.8B	53.9B	84.8B	56.1B	58.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026