034830.KS
KOREIT
KSC · Real Estate · REIT - Diversified · KR
KRW 1,155.00
−0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 190.2B | 167.2B | 207.6B | 136.2B | 212.9B |
| Cost of Revenue | 23.9B | 20.6B | 9.7B | 87.6B | 34.0B |
| Gross Profit | 166.3B | 146.6B | 198.0B | 48.5B | 178.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.1B | 19.7B | 20.8B | 20.2B | 19.3B |
| General & Admin Expense | 4.1B | 5.0B | 3.9B | 4.5B | 5.4B |
| Selling & Marketing Expense | 12.0B | 14.6B | 16.8B | 15.7B | 13.9B |
| Other Expenses | 137.5B | 113.0B | 106.4B | 131.0B | 106.2B |
| Total Operating Expenses | 153.6B | 132.7B | 127.2B | 151.2B | 125.5B |
| Cost and Expenses | 177.5B | 153.2B | 136.9B | 238.9B | 159.5B |
| Operating Income (EBIT) | 12.7B | 14.0B | 70.8B | 31.2B | 32.4B |
| Non-Operating | |||||
| Interest Income | 50.9B | 53.9B | 190.4M | 316.4M | 84.7M |
| Interest Expense | 26.7B | 35.7B | — | — | 35.9M |
| Net Interest Income | 24.2B | 18.2B | 190.4M | 316.4M | 48.8M |
| Other Non-Op Income/Expense | 48.1B | 16.8B | (97.2B) | (40.8B) | (756.1M) |
| Non-Operating Income (excl Interest) | (74.8B) | (52.5B) | 60.3B | 40.8B | 22.1B |
| EBT (Pre-Tax Income) | 60.8B | 30.8B | (26.4B) | (9.5B) | 31.2B |
| Income Tax Expense | 21.7B | 11.4B | (7.6B) | (1.9B) | 6.9B |
| Bottom Line | |||||
| Net Income | 40.9B | 21.0B | (16.5B) | (8.4B) | 24.1B |
| Earnings from Cont. Ops | 39.1B | 19.4B | (18.9B) | (7.7B) | 24.3B |
| Earnings from Discont. Ops | — | — | — | (620.00) | — |
| Bottom Line Net Income | 40.9B | 21.0B | (16.5B) | (8.4B) | 24.1B |
| Per Share | |||||
| Basic EPS | ₩185 | ₩97 | (₩76) | (₩38) | ₩106 |
| Diluted EPS | ₩181 | ₩97 | (₩76) | (₩38) | ₩106 |
| Revenue Per Share | ₩857 | ₩771 | ₩964 | ₩618 | ₩934 |
| Shares | |||||
| Basic Shares Outstanding | 222.0M | 216.8M | 215.4M | 220.3M | 227.9M |
| Diluted Shares Outstanding | 233.3M | 216.8M | 215.4M | 220.3M | 227.9M |
| Profitability Metrics | |||||
| EBITDA | 97.8B | 76.8B | 80.4B | 41.9B | 42.3B |
| D&A | 10.3B | 10.3B | 9.7B | 10.6B | 130.4B |
| EBIT | 87.5B | 66.5B | 70.8B | 31.2B | 31.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026