034020.KS
Doosan Enerbility Co., Ltd.
KSC · Industrials · Industrial - Machinery · KR
KRW 79,200.00
+3.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17726.2B | 17057.9B | 16233.1B | 17589.9B | 15421.1B |
| Cost of Revenue | 14920.1B | 14460.1B | 13503.3B | 14572.9B | 12865.2B |
| Gross Profit | 2806.1B | 2597.8B | 2729.7B | 3017.0B | 2555.9B |
| Operating Expenses | |||||
| R&D Expense | 197.9B | 259.1B | 250.0B | 231.5B | 187.4B |
| SG&A Expense | 605.6B | 756.2B | 633.2B | 588.5B | 514.6B |
| General & Admin Expense | 188.8B | 231.4B | 173.2B | 171.7B | 158.9B |
| Selling & Marketing Expense | 416.9B | 524.9B | 460.0B | 416.8B | 355.6B |
| Other Expenses | 1235.4B | 876.3B | 828.9B | 729.6B | 747.8B |
| Total Operating Expenses | 1969.9B | 1891.6B | 1712.1B | 1549.7B | 1449.8B |
| Cost and Expenses | 16877.5B | 16295.2B | 15215.5B | 16122.6B | 14314.9B |
| Operating Income (EBIT) | 836.9B | 706.2B | 1017.6B | 1519.6B | 1093.3B |
| Non-Operating | |||||
| Interest Income | 85.3B | 86.7B | 109.2B | 80.2B | 19.2B |
| Interest Expense | 331.5B | 325.9B | 329.1B | 323.8B | 261.8B |
| Net Interest Income | (246.2B) | (239.2B) | (219.9B) | (243.6B) | (242.6B) |
| Other Non-Op Income/Expense | (383.1B) | (379.4B) | (359.8B) | (781.1B) | (1292.6B) |
| Non-Operating Income (excl Interest) | 232.7B | — | 30.7B | 286.4B | 787.5B |
| EBT (Pre-Tax Income) | 453.4B | 326.8B | 657.8B | 738.5B | (186.5B) |
| Income Tax Expense | 138.3B | 121.6B | 263.1B | 221.0B | 147.0B |
| Bottom Line | |||||
| Net Income | 181.1B | 84.8B | 111.4B | 55.6B | (631.8B) |
| Earnings from Cont. Ops | 315.1B | 205.2B | 394.7B | 517.5B | (333.5B) |
| Earnings from Discont. Ops | — | — | — | — | 21.0B |
| Bottom Line Net Income | 181.1B | 84.8B | 111.4B | 55.6B | (631.8B) |
| Per Share | |||||
| Basic EPS | ₩283 | ₩132 | ₩174 | ₩87 | (₩1,022) |
| Diluted EPS | ₩283 | ₩132 | ₩174 | ₩87 | (₩1,022) |
| Revenue Per Share | ₩27,673 | ₩26,630 | ₩25,346 | ₩27,487 | ₩24,940 |
| Shares | |||||
| Basic Shares Outstanding | 640.6M | 640.6M | 640.5M | 639.9M | 618.3M |
| Diluted Shares Outstanding | 640.6M | 640.6M | 640.5M | 639.9M | 618.3M |
| Profitability Metrics | |||||
| EBITDA | 965.7B | 1263.6B | 1477.9B | 1567.6B | 769.5B |
| D&A | 607.2B | 557.3B | 491.0B | 466.7B | 463.6B |
| EBIT | 737.6B | 706.2B | 986.9B | 1101.0B | 305.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026