Legend Holdings Corporation (03396.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1255.3B	613.2B	522.1B	442.8B	483.7B
Cost of Revenue	1042.0B	510.4B	427.6B	365.6B	398.2B
Gross Profit	213.2B	102.8B	94.5B	77.2B	85.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	152.9B	76.2B	68.8B	62.7B	64.3B
General & Admin Expense	68.4B	46.7B	42.5B	39.4B	38.9B
Selling & Marketing Expense	42.9B	29.3B	26.3B	23.3B	25.4B
Other Expenses	—	(9.3B)	—	(87.8M)	(77.6M)
Total Operating Expenses	152.9B	66.8B	68.8B	62.6B	64.2B
Cost and Expenses	1195.0B	586.4B	496.4B	428.2B	462.4B
Operating Income (EBIT)	60.3B	26.8B	25.7B	14.6B	21.3B
Non-Operating
Interest Income	2.8B	1.2B	1.5B	(1.2B)	1.5B
Interest Expense	20.7B	8.1B	5.8B	5.7B	5.3B
Net Interest Income	(19.3B)	(6.8B)	(13.0B)	(6.9B)	(5.5B)
Other Non-Op Income/Expense	(30.1B)	(13.3B)	(18.0B)	(12.2B)	(8.4B)
Non-Operating Income (excl Interest)	2.4B	(596.0M)	1.1B	6.5B	3.1B
EBT (Pre-Tax Income)	26.3B	13.5B	7.7B	2.4B	12.8B
Income Tax Expense	6.7B	3.7B	9.0M	1.8B	2.5B
Bottom Line
Net Income	3.1B	1.1B	133.2M	(3.9B)	1.2B
Earnings from Cont. Ops	19.0B	9.8B	7.7B	630.3M	10.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.1B	1.1B	133.2M	(3.9B)	1.2B
Per Share
Basic EPS	HK$1.14	HK$0.45	HK$0.10	(HK$1.68)	HK$0.50
Diluted EPS	HK$1.19	HK$0.31	HK$0.06	(HK$1.68)	HK$0.37
Revenue Per Share	HK$534.88	HK$260.91	HK$393.65	HK$192.08	HK$206.80
Shares
Basic Shares Outstanding	2.3B	2.4B	1.3B	2.3B	2.3B
Diluted Shares Outstanding	2.3B	2.4B	2.3B	2.3B	2.3B
Profitability Metrics
EBITDA	77.8B	31.4B	35.7B	19.8B	25.8B
D&A	19.9B	12.2B	11.1B	11.6B	7.7B
EBIT	57.9B	19.1B	24.6B	8.2B	18.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026