03395.HK
JX Energy Ltd.
HKSE · Energy · Oil & Gas Exploration & Production · CA
HKD 0.19
−6.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.8M | 6.7M | 5.0M | 13.5M | 27.0M |
| Cost of Revenue | 12.5M | 17.5M | 15.1M | 20.4M | 10.8M |
| Gross Profit | (5.6M) | (10.8M) | (10.1M) | (6.8M) | 16.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8M | 1.7M | 1.7M | 1.7M | 3.0M |
| General & Admin Expense | 1.8M | 1.7M | 1.7M | 1.7M | 3.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 464.8K | (27.0K) | 4.5M | 10.4M | 12.9M |
| Total Operating Expenses | 2.2M | 1.6M | 6.1M | 12.0M | 15.9M |
| Cost and Expenses | 14.7M | 19.1M | 21.2M | 32.4M | 26.7M |
| Operating Income (EBIT) | (7.9M) | (12.4M) | (16.2M) | (18.9M) | (235.0K) |
| Non-Operating | |||||
| Interest Income | — | — | 32.3K | 245.5K | 3.1M |
| Interest Expense | 7.9M | 3.8M | 2.8M | 2.8M | 2.6M |
| Net Interest Income | (9.3M) | (3.8M) | (2.7M) | (2.5M) | (3.2M) |
| Other Non-Op Income/Expense | (9.5M) | (10.7M) | (4.1M) | (2.1M) | (3.3M) |
| Non-Operating Income (excl Interest) | 5.5M | — | (4.3M) | (293.8K) | 807.5K |
| EBT (Pre-Tax Income) | (17.4M) | (23.1M) | (20.3M) | (20.9M) | (3.6M) |
| Income Tax Expense | — | — | — | — | 763.3K |
| Bottom Line | |||||
| Net Income | (17.4M) | (23.1M) | (20.3M) | (21.1M) | (4.3M) |
| Earnings from Cont. Ops | (17.4M) | (23.1M) | (20.3M) | (20.9M) | (3.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.4M) | (23.1M) | (20.3M) | (21.1M) | (3.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.04) | (HK$0.04) | (HK$0.05) | (HK$0.01) |
| Diluted EPS | (HK$0.03) | (HK$0.04) | (HK$0.04) | (HK$0.05) | (HK$0.01) |
| Revenue Per Share | HK$0.01 | HK$0.01 | HK$0.01 | HK$0.03 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 698.5M | 556.8M | 506.2M | 453.8M | 429.3M |
| Diluted Shares Outstanding | 698.5M | 556.8M | 572.0M | 453.8M | 429.3M |
| Profitability Metrics | |||||
| EBITDA | (7.9M) | (10.3M) | (10.9M) | (13.2M) | 5.9M |
| D&A | 1.7M | 2.1M | 1.1M | 5.3M | 6.1M |
| EBIT | (9.5M) | (12.4M) | (11.9M) | (18.6M) | (1.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026