Muhak Co., Ltd. (033920.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	141.3B	143.8B	152.1B	146.6B	152.8B
Cost of Revenue	79.5B	79.5B	84.8B	86.5B	85.9B
Gross Profit	61.8B	64.3B	67.3B	60.1B	66.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	46.5B	35.2B	32.4B	29.4B	32.3B
General & Admin Expense	3.7B	4.7B	4.4B	3.7B	5.6B
Selling & Marketing Expense	33.8B	30.5B	28.1B	25.7B	26.7B
Other Expenses	13.9B	18.9B	18.0B	16.2B	19.0B
Total Operating Expenses	55.6B	54.1B	50.4B	43.9B	51.3B
Cost and Expenses	135.1B	133.6B	135.2B	130.4B	137.2B
Operating Income (EBIT)	6.1B	10.2B	16.9B	16.2B	15.6B
Non-Operating
Interest Income	2.2B	1.9B	1.6B	884.4M	784.9M
Interest Expense	2.4B	1.9B	1.5B	2.7B	2.3B
Net Interest Income	(179.7M)	49.3M	38.9M	(1.8B)	(1.5B)
Other Non-Op Income/Expense	38.2B	54.4B	47.4B	67.2B	(31.1B)
Non-Operating Income (excl Interest)	(23.6B)	—	(48.9B)	(69.9B)	28.8B
EBT (Pre-Tax Income)	44.3B	64.6B	64.3B	83.4B	(15.5B)
Income Tax Expense	10.8B	14.3B	15.8B	18.0B	(2.2B)
Bottom Line
Net Income	33.5B	50.3B	48.4B	65.4B	(13.2B)
Earnings from Cont. Ops	33.5B	50.3B	48.4B	65.4B	(13.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	33.6B	50.3B	48.4B	65.4B	(13.2B)
Per Share
Basic EPS	₩1,245	₩1,898	₩1,828	₩2,470	(₩498)
Diluted EPS	₩1,202	₩1,887	₩1,828	₩2,470	(₩498)
Revenue Per Share	₩5,151	₩5,425	₩5,741	₩5,534	₩5,770
Shares
Basic Shares Outstanding	27.4M	26.5M	26.5M	26.5M	26.5M
Diluted Shares Outstanding	28.5M	26.7M	26.5M	26.5M	26.5M
Profitability Metrics
EBITDA	34.4B	25.9B	80.9B	100.9B	3.1B
D&A	15.3B	15.6B	15.1B	15.3B	16.3B
EBIT	19.0B	10.2B	65.8B	86.0B	(13.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026