03380.HK
Logan Group Company Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 1.39
+0.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.0B | 6.3B | 23.3B | 47.2B | 41.6B |
| Cost of Revenue | 27.6B | 13.3B | 28.3B | 51.7B | 46.4B |
| Gross Profit | (10.6B) | (7.0B) | (5.1B) | (4.5B) | (4.8B) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 939.1M | 1.3B | 2.3B | 3.0B |
| General & Admin Expense | 679.1M | 530.9M | 515.9M | 892.5M | 1.3B |
| Selling & Marketing Expense | 826.8M | 408.1M | 813.2M | 1.5B | 1.8B |
| Other Expenses | (2.5B) | (3.0B) | (77.8M) | (1.4B) | (2.0B) |
| Total Operating Expenses | (1.0B) | (2.1B) | 1.3B | 941.7M | 1.1B |
| Cost and Expenses | 26.6B | 11.2B | 29.6B | 52.6B | 47.5B |
| Operating Income (EBIT) | (9.6B) | (4.9B) | (6.3B) | (5.5B) | (5.9B) |
| Non-Operating | |||||
| Interest Income | 278.3M | 146.7M | 130.2M | 368.7M | 951.0M |
| Interest Expense | 398.8M | 318.5M | 1.1B | 1.6B | 1.8B |
| Net Interest Income | (176.2M) | (171.7M) | (974.6M) | (1.3B) | (880.9M) |
| Other Non-Op Income/Expense | (417.6M) | (318.5M) | (1.1B) | (1.6B) | (1.8B) |
| Non-Operating Income (excl Interest) | 3.1B | 3.1B | 168.0M | — | — |
| EBT (Pre-Tax Income) | (10.0B) | (5.2B) | (7.4B) | (7.1B) | (7.7B) |
| Income Tax Expense | 447.4M | 343.7M | (812.9M) | 1.8B | 1.2B |
| Bottom Line | |||||
| Net Income | (10.2B) | (4.8B) | (6.3B) | (8.9B) | (8.5B) |
| Earnings from Cont. Ops | (10.4B) | (4.9B) | (6.6B) | (8.9B) | (8.9B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (10.2B) | (4.8B) | (6.3B) | (8.9B) | (8.6B) |
| Per Share | |||||
| Basic EPS | (HK$1.84) | (HK$0.86) | (HK$1.14) | (HK$1.62) | (HK$1.56) |
| Diluted EPS | (HK$1.84) | (HK$0.86) | (HK$1.14) | (HK$1.62) | (HK$1.56) |
| Revenue Per Share | HK$3.07 | HK$1.14 | HK$4.21 | HK$8.53 | HK$7.53 |
| Shares | |||||
| Basic Shares Outstanding | 5.5B | 5.5B | 5.5B | 5.5B | 5.5B |
| Diluted Shares Outstanding | 5.5B | 5.5B | 5.5B | 5.5B | 5.5B |
| Profitability Metrics | |||||
| EBITDA | (12.7B) | (8.0B) | (6.4B) | (5.4B) | (5.8B) |
| D&A | 70.0M | 24.6M | 53.5M | 53.5M | 40.2M |
| EBIT | (12.7B) | (8.0B) | (6.5B) | (5.5B) | (5.9B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026