KT&G Corporation (033780.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6945.7B	6579.6B	5908.8B	5862.6B	5851.4B
Cost of Revenue	3770.1B	3531.4B	3006.8B	3071.4B	2891.2B
Gross Profit	3175.8B	3048.3B	2902.0B	2791.2B	2960.2B
Operating Expenses
R&D Expense	56.3B	67.3B	67.6B	50.7B	50.5B
SG&A Expense	1014.4B	822.9B	852.8B	849.5B	874.0B
General & Admin Expense	75.6B	89.1B	75.5B	71.9B	51.8B
Selling & Marketing Expense	742.7B	733.8B	777.3B	777.7B	822.2B
Other Expenses	642.9B	816.2B	792.7B	740.7B	768.0B
Total Operating Expenses	1691.4B	1706.3B	1713.2B	1640.9B	1692.6B
Cost and Expenses	5452.6B	5230.0B	4720.0B	4695.3B	4583.8B
Operating Income (EBIT)	1485.6B	1342.0B	1188.8B	1167.3B	1267.6B
Non-Operating
Interest Income	109.8B	109.9B	115.6B	74.7B	36.8B
Interest Expense	86.8B	74.3B	42.1B	45.9B	45.1B
Net Interest Income	23.0B	35.6B	73.5B	28.8B	(8.3B)
Other Non-Op Income/Expense	441.7B	113.3B	377.0B	81.0B	161.9B
Non-Operating Income (excl Interest)	(185.0B)	—	(419.1B)	113.0B	(177.6B)
EBT (Pre-Tax Income)	1926.1B	1460.5B	1565.8B	1248.4B	1429.5B
Income Tax Expense	487.9B	352.2B	393.7B	318.8B	415.6B
Bottom Line
Net Income	1435.9B	1094.4B	1165.7B	902.7B	1015.8B
Earnings from Cont. Ops	1438.2B	1103.1B	1172.1B	929.5B	1013.9B
Earnings from Discont. Ops	2.6B	(765.0M)	(7.1B)	(7.2B)	(8.6B)
Bottom Line Net Income	1436.0B	1094.4B	1165.7B	902.7B	1015.8B
Per Share
Basic EPS	₩13,308	₩10,220	₩11,313	₩7,843	₩8,489
Diluted EPS	₩13,308	₩10,220	₩11,313	₩7,843	₩8,489
Revenue Per Share	₩67,311	₩55,131	₩57,346	₩50,939	₩48,901
Shares
Basic Shares Outstanding	103.2M	119.3M	103.0M	115.1M	119.7M
Diluted Shares Outstanding	103.2M	119.3M	103.0M	115.1M	119.7M
Profitability Metrics
EBITDA	1392.8B	1634.7B	1858.2B	1408.4B	1670.7B
D&A	310.9B	292.7B	250.3B	241.1B	225.5B
EBIT	1083.1B	1342.0B	1607.9B	1167.3B	1445.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026