033640.KQ
Nepes Corporation
KOE · Technology · Semiconductors · KR
KRW 21,550.00
−4.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 548.8B | 521.4B | 464.3B | 480.1B | 588.0B |
| Cost of Revenue | 427.7B | 420.6B | 396.6B | 426.8B | 489.0B |
| Gross Profit | 121.1B | 100.9B | 67.8B | 67.6B | 99.1B |
| Operating Expenses | |||||
| R&D Expense | (512.1M) | 37.6B | 51.8B | 73.0B | 71.9B |
| SG&A Expense | 7.1B | 876.8M | (21.8B) | 17.6B | 56.4B |
| General & Admin Expense | (12.3B) | (11.9B) | (33.0B) | 9.1B | 8.1B |
| Selling & Marketing Expense | (1.9B) | 12.8B | 11.2B | 8.5B | 11.8B |
| Other Expenses | 76.9B | 38.7B | 34.3B | (33.2B) | (22.9B) |
| Total Operating Expenses | 83.5B | 77.1B | 64.4B | 57.5B | 105.4B |
| Cost and Expenses | 511.2B | 497.7B | 460.9B | 550.2B | 594.4B |
| Operating Income (EBIT) | 37.6B | 23.8B | 3.4B | 10.1B | (6.3B) |
| Non-Operating | |||||
| Interest Income | (15.6B) | 13.5B | 4.9B | 4.5B | 3.0B |
| Interest Expense | (1.2B) | 16.0B | 29.0B | 24.1B | 14.7B |
| Net Interest Income | (14.3B) | (2.6B) | (24.1B) | (19.6B) | (11.7B) |
| Other Non-Op Income/Expense | (5.4B) | 11.8B | (14.1B) | (18.4B) | 90.2B |
| Non-Operating Income (excl Interest) | (5.1B) | — | (7.5B) | (5.6B) | (105.0B) |
| EBT (Pre-Tax Income) | 32.2B | 35.5B | (10.7B) | (111.2B) | 83.9B |
| Income Tax Expense | 1.3B | (7.2B) | 4.1B | (1.8B) | (10.7B) |
| Bottom Line | |||||
| Net Income | 12.2B | 16.6B | (62.2B) | (98.5B) | 77.6B |
| Earnings from Cont. Ops | 30.8B | 42.7B | (14.8B) | (6.7B) | 94.5B |
| Earnings from Discont. Ops | (10.5B) | (18.6B) | (64.6B) | (102.8B) | — |
| Bottom Line Net Income | 12.2B | 16.6B | (62.2B) | (98.5B) | 77.6B |
| Per Share | |||||
| Basic EPS | ₩530 | ₩719 | (₩2,735) | (₩4,330) | ₩3,399 |
| Diluted EPS | ₩530 | ₩719 | (₩2,735) | (₩4,330) | ₩3,399 |
| Revenue Per Share | ₩23,801 | ₩22,613 | ₩20,418 | ₩21,114 | ₩25,766 |
| Shares | |||||
| Basic Shares Outstanding | 23.1M | 23.1M | 22.7M | 22.7M | 22.8M |
| Diluted Shares Outstanding | 23.1M | 23.1M | 22.7M | 22.7M | 22.8M |
| Profitability Metrics | |||||
| EBITDA | 110.8B | 124.3B | 161.3B | 172.9B | 249.9B |
| D&A | 91.4B | 100.6B | 150.4B | 162.8B | 147.4B |
| EBIT | 19.4B | 23.8B | 10.9B | 10.0B | 102.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026