Sjg Sejong Co. Ltd. (033530.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1971.2B	1896.9B	1816.6B	1792.3B	1858.9B
Cost of Revenue	1691.8B	1639.2B	1612.9B	1625.6B	1717.7B
Gross Profit	279.4B	257.7B	203.7B	166.7B	141.1B
Operating Expenses
R&D Expense	21.1B	15.7B	5.4B	3.8B	2.7B
SG&A Expense	92.3B	69.4B	66.3B	43.0B	45.2B
General & Admin Expense	21.0B	16.9B	15.9B	10.7B	11.3B
Selling & Marketing Expense	50.8B	52.5B	50.4B	32.3B	33.9B
Other Expenses	63.4B	86.3B	71.4B	68.1B	54.8B
Total Operating Expenses	170.9B	171.5B	143.1B	114.8B	102.8B
Cost and Expenses	1862.7B	1811.5B	1756.0B	1740.5B	1820.5B
Operating Income (EBIT)	108.5B	86.2B	60.6B	51.9B	50.3B
Non-Operating
Interest Income	5.2B	5.2B	7.2B	6.2B	5.1B
Interest Expense	14.0B	14.8B	16.2B	17.4B	13.3B
Net Interest Income	(8.8B)	(9.6B)	(9.1B)	(11.1B)	(8.2B)
Other Non-Op Income/Expense	14.2B	(351.0M)	(8.9B)	(18.1B)	(27.1B)
Non-Operating Income (excl Interest)	(16.2B)	(14.4B)	(7.3B)	760.1M	13.8B
EBT (Pre-Tax Income)	122.7B	85.8B	51.7B	33.7B	20.9B
Income Tax Expense	26.8B	15.7B	17.7B	23.1B	12.2B
Bottom Line
Net Income	96.3B	68.6B	33.7B	4.0B	8.7B
Earnings from Cont. Ops	96.0B	70.1B	34.0B	10.7B	8.8B
Earnings from Discont. Ops	(1.2B)	(1.4B)	64.9M	(6.3B)	(8.6B)
Bottom Line Net Income	96.3B	68.6B	33.7B	4.0B	1.7B
Per Share
Basic EPS	₩3,561	₩2,541	₩1,245	₩148	₩322
Diluted EPS	₩3,561	₩2,541	₩1,237	₩148	₩322
Revenue Per Share	₩72,867	₩68,182	₩67,152	₩66,254	₩68,713
Shares
Basic Shares Outstanding	27.1M	27.8M	27.1M	27.1M	27.1M
Diluted Shares Outstanding	27.1M	27.8M	27.1M	27.1M	27.1M
Profitability Metrics
EBITDA	179.5B	153.5B	122.9B	108.7B	85.9B
D&A	54.7B	52.9B	55.1B	57.6B	50.0B
EBIT	124.7B	100.6B	67.9B	51.1B	34.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026