033250.KS
CHASYS Co., Ltd.
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 4,705.00
+2.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 93.8B | 93.8B | 90.3B | 49.0B | 60.5B |
| Cost of Revenue | 80.9B | 80.9B | 80.3B | 41.2B | 53.7B |
| Gross Profit | 12.9B | 12.9B | 9.9B | 7.8B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 1.0B |
| SG&A Expense | 1.2B | 1.2B | 1.3B | 932.3M | 1.1B |
| General & Admin Expense | 303.5M | 303.5M | 384.8M | 204.0M | 130.4M |
| Selling & Marketing Expense | 886.9M | 886.9M | 904.7M | 728.3M | 976.5M |
| Other Expenses | 4.2B | 4.2B | 4.0B | 2.3B | (14.6M) |
| Total Operating Expenses | 5.4B | 5.4B | 5.2B | 3.2B | 4.1B |
| Cost and Expenses | 86.3B | 86.3B | 85.6B | 44.4B | 57.7B |
| Operating Income (EBIT) | 7.5B | 7.5B | 4.7B | 4.6B | 2.8B |
| Non-Operating | |||||
| Interest Income | 362.4M | 362.4M | 171.8M | (125.8M) | 78.2M |
| Interest Expense | 964.7M | 964.7M | 1.4B | 912.3M | 1.7B |
| Net Interest Income | (602.3M) | (602.3M) | (1.5B) | (1.0B) | (1.9B) |
| Other Non-Op Income/Expense | (1.5B) | (1.5B) | 1.2B | (1.2B) | (3.2B) |
| Non-Operating Income (excl Interest) | 492.4M | 492.4M | (2.6B) | 242.1M | 1.5B |
| EBT (Pre-Tax Income) | 6.1B | 6.1B | 5.8B | 3.4B | (434.6M) |
| Income Tax Expense | (230.1M) | (230.1M) | (234.6M) | 114.4M | (48.5M) |
| Bottom Line | |||||
| Net Income | 6.3B | 6.3B | 6.1B | 3.3B | (386.1M) |
| Earnings from Cont. Ops | 6.3B | 6.3B | 6.1B | 3.3B | (386.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.3B | 6.3B | 6.1B | 3.3B | (386.1M) |
| Per Share | |||||
| Basic EPS | ₩985 | ₩985 | ₩950 | ₩515 | (₩60) |
| Diluted EPS | ₩985 | ₩985 | ₩950 | ₩515 | (₩60) |
| Revenue Per Share | ₩14,662 | ₩14,669 | ₩14,123 | ₩7,657 | ₩9,458 |
| Shares | |||||
| Basic Shares Outstanding | 6.4M | 6.4M | 6.4M | 6.4M | 6.4M |
| Diluted Shares Outstanding | 6.4M | 6.4M | 6.4M | 6.4M | 6.4M |
| Profitability Metrics | |||||
| EBITDA | 10.6B | 10.6B | 13.7B | 8.0B | 7.6B |
| D&A | 3.6B | 3.6B | 6.5B | 3.6B | 6.3B |
| EBIT | 7.0B | 7.0B | 7.3B | 4.3B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026