03322.HK
Win Hanverky Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.19
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.3B | 3.4B | 4.0B | 3.1B | 4.1B |
| Cost of Revenue | 5.9B | 2.8B | 3.2B | 2.6B | 3.5B |
| Gross Profit | 1.3B | 592.9M | 774.6M | 504.1M | 989.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 567.0M | 791.2M | 784.4M | 798.4M |
| General & Admin Expense | 619.7M | 398.0M | 425.6M | 440.9M | 442.5M |
| Selling & Marketing Expense | 347.2M | 169.0M | 365.6M | 343.6M | 355.9M |
| Other Expenses | (169.0K) | 4.3M | (7.2M) | (48.9M) | (83.9M) |
| Total Operating Expenses | 1.2B | 571.4M | 784.0M | 735.5M | 714.5M |
| Cost and Expenses | 7.2B | 3.4B | 4.0B | 3.3B | 4.0B |
| Operating Income (EBIT) | 89.1M | 21.5M | (9.3M) | (231.4M) | 108.0M |
| Non-Operating | |||||
| Interest Income | 3.5M | 1.8M | 1.8M | 2.9M | 1.7M |
| Interest Expense | 70.7M | 33.9M | 45.8M | 47.9M | 39.7M |
| Net Interest Income | (67.2M) | (32.1M) | (44.1M) | (44.9M) | (38.0M) |
| Other Non-Op Income/Expense | (74.4M) | (31.8M) | (41.4M) | (43.6M) | (36.7M) |
| Non-Operating Income (excl Interest) | (8.7M) | (10.1M) | (314.0K) | (19.7M) | (1.7M) |
| EBT (Pre-Tax Income) | 12.5M | (10.3M) | (50.7M) | (275.0M) | 71.2M |
| Income Tax Expense | 30.6M | 13.1M | 11.2M | (12.5M) | (10.0M) |
| Bottom Line | |||||
| Net Income | (165.2M) | (183.2M) | (68.4M) | (375.3M) | 10.1M |
| Earnings from Cont. Ops | (15.9M) | (23.4M) | (61.9M) | (262.5M) | 81.2M |
| Earnings from Discont. Ops | (158.9M) | (165.8M) | — | (120.1M) | (57.6M) |
| Bottom Line Net Income | (165.2M) | (17.4M) | (68.4M) | (375.3M) | 10.1M |
| Per Share | |||||
| Basic EPS | (HK$0.13) | (HK$0.01) | (HK$0.05) | (HK$0.29) | HK$0.01 |
| Diluted EPS | (HK$0.13) | (HK$0.01) | (HK$0.05) | (HK$0.29) | HK$0.01 |
| Revenue Per Share | HK$5.66 | HK$2.66 | HK$3.09 | HK$2.39 | HK$3.18 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 260.6M | 177.2M | 92.9M | (39.2M) | 306.3M |
| D&A | 162.8M | 145.6M | 101.9M | 189.2M | 196.6M |
| EBIT | 97.8M | 31.6M | (9.0M) | (228.4M) | 109.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026