03321.HK
Wai Hung Group Holdings Limited
HKSE · Industrials · Engineering & Construction · MO
HKD 0.99
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.0M | 12.2M | 8.8M | 105.8M | 54.6M |
| Cost of Revenue | 25.5M | 11.9M | 13.6M | 111.1M | 89.5M |
| Gross Profit | (4.5M) | 284.0K | (4.8M) | (5.3M) | (34.9M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 87.9M | 17.6M | 44.2M | 42.4M | 31.7M |
| General & Admin Expense | 36.7M | 17.6M | 19.1M | 42.4M | 31.7M |
| Selling & Marketing Expense | 51.1M | — | 25.1M | (23.9M) | 2.0M |
| Other Expenses | — | — | — | (23.9M) | 2.0M |
| Total Operating Expenses | 87.9M | 17.6M | 44.2M | 18.4M | 33.7M |
| Cost and Expenses | 113.4M | 29.5M | 57.8M | 129.6M | 123.2M |
| Operating Income (EBIT) | (92.4M) | (17.3M) | (49.0M) | (23.7M) | (68.6M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 276.0K | 229.0K |
| Interest Expense | 12.5M | 6.4M | 7.7M | 3.6M | 5.4M |
| Net Interest Income | (14.0M) | (6.4M) | (7.7M) | (3.4M) | (5.1M) |
| Other Non-Op Income/Expense | (29.2M) | (55.3M) | 49.0K | (3.1M) | (1.8M) |
| Non-Operating Income (excl Interest) | 22.8M | 48.9M | — | (523.0K) | (1.5M) |
| EBT (Pre-Tax Income) | (121.5M) | (72.6M) | (48.9M) | (26.8M) | (70.4M) |
| Income Tax Expense | — | — | — | 958.0K | 127.0K |
| Bottom Line | |||||
| Net Income | (121.5M) | (72.6M) | (48.9M) | (27.8M) | (70.6M) |
| Earnings from Cont. Ops | (121.5M) | (72.6M) | (48.9M) | (27.8M) | (70.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (121.5M) | (72.6M) | (48.9M) | (27.8M) | (70.6M) |
| Per Share | |||||
| Basic EPS | (HK$22.61) | (HK$12.00) | (HK$8.08) | (HK$5.51) | (HK$14.00) |
| Diluted EPS | (HK$22.61) | (HK$12.00) | (HK$8.08) | (HK$5.51) | (HK$14.00) |
| Revenue Per Share | HK$3.47 | HK$2.02 | HK$1.46 | HK$20.97 | HK$10.82 |
| Shares | |||||
| Basic Shares Outstanding | 6.1M | 6.1M | 6.1M | 5.0M | 5.0M |
| Diluted Shares Outstanding | 6.1M | 6.1M | 6.1M | 5.0M | 5.0M |
| Profitability Metrics | |||||
| EBITDA | (114.8M) | (66.2M) | (48.6M) | (22.4M) | (68.1M) |
| D&A | 418.0K | 177.7K | 369.0K | 758.0K | 540.0K |
| EBIT | (115.2M) | (66.2M) | (49.0M) | (23.2M) | (68.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025