032820.KQ
Woori Technology, Inc.
KOE · Consumer Cyclical · Furnishings, Fixtures & Appliances · KR
KRW 10,500.00
−1.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 82.8B | 87.1B | 71.3B | 63.2B | 49.5B |
| Cost of Revenue | 68.3B | 71.1B | 52.6B | 43.0B | 32.5B |
| Gross Profit | 14.5B | 16.0B | 18.6B | 20.2B | 17.0B |
| Operating Expenses | |||||
| R&D Expense | 1.8B | 1.1B | 513.9M | 615.1M | 674.7M |
| SG&A Expense | 10.9B | 5.4B | 4.3B | 2.9B | 2.8B |
| General & Admin Expense | 2.3B | 2.9B | 1.8B | 1.1B | 1.0B |
| Selling & Marketing Expense | 3.5B | 2.6B | 2.6B | 1.8B | 1.7B |
| Other Expenses | 11.9B | 15.1B | 13.2B | 10.0B | 8.8B |
| Total Operating Expenses | 24.3B | 21.7B | 18.1B | 13.5B | 12.2B |
| Cost and Expenses | 92.6B | 92.6B | 70.7B | 56.5B | 44.7B |
| Operating Income (EBIT) | (9.9B) | (5.6B) | 553.9M | 6.7B | 4.8B |
| Non-Operating | |||||
| Interest Income | 2.4B | 908.0M | 1.2B | 900.2M | 1.1B |
| Interest Expense | 7.8B | 5.6B | 3.5B | 2.0B | 3.0B |
| Net Interest Income | (5.4B) | (4.7B) | (2.3B) | (1.1B) | (1.9B) |
| Other Non-Op Income/Expense | 35.2B | (1.7B) | (4.8B) | (2.2B) | (1.9B) |
| Non-Operating Income (excl Interest) | 15.9B | (4.7B) | 1.3B | 190.3M | 1.3B |
| EBT (Pre-Tax Income) | 25.3B | (7.3B) | (4.2B) | 4.5B | 2.9B |
| Income Tax Expense | (3.4B) | (3.2B) | 165.8M | (517.0M) | (503.4M) |
| Bottom Line | |||||
| Net Income | 35.6B | 792.5M | (3.6B) | 5.0B | 3.4B |
| Earnings from Cont. Ops | 28.7B | (4.1B) | (4.4B) | 5.0B | 3.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.2B | (15.0B) | (3.6B) | 5.0B | 3.4B |
| Per Share | |||||
| Basic EPS | ₩208 | ₩5 | (₩23) | ₩33 | ₩23 |
| Diluted EPS | ₩77 | (₩86) | (₩23) | ₩33 | ₩23 |
| Revenue Per Share | ₩483 | ₩523 | ₩451 | ₩416 | ₩335 |
| Shares | |||||
| Basic Shares Outstanding | 171.4M | 166.8M | 158.0M | 151.9M | 147.6M |
| Diluted Shares Outstanding | 182.2M | 166.8M | 158.0M | 157.8M | 147.6M |
| Profitability Metrics | |||||
| EBITDA | (7.1B) | 833.7M | 4.2B | 10.3B | 9.1B |
| D&A | 7.5B | 6.5B | 4.9B | 3.8B | 4.0B |
| EBIT | (14.6B) | (5.6B) | (714.3M) | 6.5B | 5.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026