032500.KQ
Kmw Inc.
KOE · Technology · Communication Equipment · KR
KRW 14,170.00
−1.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 91.9B | 97.5B | 87.4B | 100.1B | 179.5B |
| Cost of Revenue | 81.2B | 89.8B | 75.5B | 99.2B | 152.5B |
| Gross Profit | 10.8B | 7.7B | 11.9B | 899.5M | 27.0B |
| Operating Expenses | |||||
| R&D Expense | 10.6B | 11.4B | 2.2M | 93.5M | 21.4M |
| SG&A Expense | 12.4B | 10.5B | 20.2B | 23.6B | 28.9B |
| General & Admin Expense | 2.8B | 4.2B | 11.3B | 14.6B | 19.2B |
| Selling & Marketing Expense | 6.5B | 6.3B | 8.9B | 9.0B | 9.7B |
| Other Expenses | 14.9B | 9.8B | 37.1B | 46.3B | 43.1B |
| Total Operating Expenses | 35.0B | 31.6B | 57.3B | 70.0B | 72.1B |
| Cost and Expenses | 116.2B | 121.3B | 132.8B | 163.1B | 224.6B |
| Operating Income (EBIT) | (24.2B) | (23.8B) | (45.5B) | (62.9B) | (45.1B) |
| Non-Operating | |||||
| Interest Income | 1.3B | 1.3B | 1.5B | 1.7B | 1.4B |
| Interest Expense | 4.9B | 5.6B | 4.4B | 2.5B | 1.6B |
| Net Interest Income | (3.6B) | (4.4B) | (3.0B) | (754.5M) | (199.5M) |
| Other Non-Op Income/Expense | (6.5B) | (6.6B) | 8.1B | 9.8B | 7.4B |
| Non-Operating Income (excl Interest) | (4.6B) | — | (12.5B) | (11.9B) | (8.4B) |
| EBT (Pre-Tax Income) | (30.8B) | (30.4B) | (37.4B) | (53.0B) | (37.7B) |
| Income Tax Expense | (3.8B) | (3.3B) | 1.2B | 12.2B | (11.0B) |
| Bottom Line | |||||
| Net Income | (27.0B) | (27.0B) | (38.6B) | (65.3B) | (26.7B) |
| Earnings from Cont. Ops | (27.0B) | (27.0B) | (38.6B) | (65.3B) | (26.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (27.0B) | (27.0B) | (38.6B) | (65.3B) | (26.7B) |
| Per Share | |||||
| Basic EPS | (₩638) | (₩660) | (₩970) | (₩1,640) | (₩670) |
| Diluted EPS | (₩638) | (₩660) | (₩970) | (₩1,640) | (₩670) |
| Revenue Per Share | ₩2,183 | ₩2,383 | ₩2,194 | ₩2,514 | ₩4,507 |
| Shares | |||||
| Basic Shares Outstanding | 42.1M | 40.9M | 39.8M | 39.8M | 39.8M |
| Diluted Shares Outstanding | 42.1M | 40.9M | 39.8M | 39.8M | 39.8M |
| Profitability Metrics | |||||
| EBITDA | (24.6B) | (14.4B) | (22.6B) | (35.8B) | (20.7B) |
| D&A | 8.9B | 9.5B | 11.9B | 15.2B | 16.0B |
| EBIT | (33.5B) | (23.9B) | (34.5B) | (51.0B) | (36.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026