032190.KQ
Daou Data Corp.
KOE · Technology · Information Technology Services · KR
KRW 20,350.00
+0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35453.6B | 18051.0B | 12136.1B | 10334.0B | 9747.2B |
| Cost of Revenue | 31872.1B | 15414.8B | 9974.3B | 8888.7B | 8241.0B |
| Gross Profit | 3582.5B | 2637.2B | 2161.8B | 1445.3B | 1506.2B |
| Operating Expenses | |||||
| R&D Expense | 2.6B | — | 81.1B | 6.4B | 5.8B |
| SG&A Expense | 635.5B | 407.8B | 356.3B | 310.2B | 681.0B |
| General & Admin Expense | 148.3B | 142.7B | 132.3B | 109.5B | 112.7B |
| Selling & Marketing Expense | 210.1B | 265.1B | 224.1B | 200.7B | 198.7B |
| Other Expenses | 656.2B | 629.5B | 599.6B | 467.2B | 42.7B |
| Total Operating Expenses | 1292.3B | 1037.3B | 956.0B | 777.4B | 729.5B |
| Cost and Expenses | 33164.2B | 16451.9B | 10930.3B | 9667.0B | 8970.5B |
| Operating Income (EBIT) | 2289.4B | 1599.1B | 1205.9B | 667.9B | 776.7B |
| Non-Operating | |||||
| Interest Income | 17.8B | 10.0B | 7.9B | 6.3B | 3.3B |
| Interest Expense | 29.8B | 31.9B | 30.6B | 23.0B | 14.2B |
| Net Interest Income | (12.0B) | (22.0B) | (22.6B) | (16.7B) | (11.0B) |
| Other Non-Op Income/Expense | 157.6B | 124.5B | (41.4B) | (17.7B) | 3.7B |
| Non-Operating Income (excl Interest) | (155.9B) | — | 10.9B | (5.1B) | (15.4B) |
| EBT (Pre-Tax Income) | 2447.5B | 1723.6B | 1164.4B | 650.3B | 777.8B |
| Income Tax Expense | 648.6B | 518.5B | 298.5B | 207.4B | 46.5B |
| Bottom Line | |||||
| Net Income | 335.7B | 218.8B | 164.3B | 63.6B | 203.7B |
| Earnings from Cont. Ops | 1799.2B | 1205.1B | 865.9B | 442.9B | 731.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 335.7B | 218.8B | 164.3B | 63.6B | 203.7B |
| Per Share | |||||
| Basic EPS | ₩8,764 | ₩5,713 | ₩4,289 | ₩1,660 | ₩5,319 |
| Diluted EPS | ₩8,764 | ₩5,713 | ₩4,235 | ₩1,660 | ₩5,319 |
| Revenue Per Share | ₩925,681 | ₩471,306 | ₩316,870 | ₩269,818 | ₩254,496 |
| Shares | |||||
| Basic Shares Outstanding | 38.3M | 38.3M | 38.3M | 38.3M | 38.3M |
| Diluted Shares Outstanding | 38.3M | 38.3M | 38.3M | 38.3M | 38.3M |
| Profitability Metrics | |||||
| EBITDA | 2396.2B | 1702.1B | 1290.2B | 745.6B | 860.5B |
| D&A | 106.1B | 102.2B | 95.2B | 72.5B | 68.4B |
| EBIT | 2289.4B | 1599.1B | 1195.0B | 673.1B | 792.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026