SAMT Co., Ltd. (031330.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6450.1B	3756.6B	2889.5B	2145.1B	2544.4B
Cost of Revenue	5850.6B	3596.5B	2775.8B	2054.2B	2427.1B
Gross Profit	599.5B	160.1B	113.7B	90.8B	117.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	28.2B	14.9B	14.7B	12.7B	11.5B
General & Admin Expense	22.2B	9.5B	8.4B	7.1B	6.3B
Selling & Marketing Expense	5.9B	5.4B	6.4B	5.6B	5.2B
Other Expenses	23.7B	31.2B	31.6B	24.5B	27.2B
Total Operating Expenses	51.9B	46.2B	46.3B	37.3B	38.7B
Cost and Expenses	5902.5B	3642.7B	2822.1B	2091.5B	2465.8B
Operating Income (EBIT)	547.6B	113.9B	67.4B	53.5B	78.6B
Non-Operating
Interest Income	77.1M	97.3M	900.3M	126.8M	61.5M
Interest Expense	14.5B	15.8B	10.9B	8.9B	6.1B
Net Interest Income	(24.3B)	(15.7B)	(10.0B)	(8.8B)	(6.0B)
Other Non-Op Income/Expense	(35.9B)	(15.6B)	(18.5B)	(13.3B)	(2.1B)
Non-Operating Income (excl Interest)	(825.1M)	(247.3M)	7.6B	4.4B	(3.9B)
EBT (Pre-Tax Income)	511.7B	98.3B	48.8B	40.2B	76.5B
Income Tax Expense	115.3B	22.5B	(5.5B)	7.3B	18.7B
Bottom Line
Net Income	396.4B	75.8B	54.4B	32.9B	57.8B
Earnings from Cont. Ops	396.4B	75.8B	54.4B	32.9B	57.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	396.4B	75.8B	54.4B	32.9B	57.8B
Per Share
Basic EPS	₩4,056	₩758	₩557	₩336	₩590
Diluted EPS	₩4,056	₩758	₩557	₩336	₩590
Revenue Per Share	₩66,140	₩37,568	₩29,542	₩21,890	₩25,964
Shares
Basic Shares Outstanding	97.5M	100.0M	97.8M	98.0M	98.0M
Diluted Shares Outstanding	97.5M	100.0M	97.8M	98.0M	98.0M
Profitability Metrics
EBITDA	537.9B	116.5B	62.4B	51.2B	84.8B
D&A	2.5B	2.6B	2.7B	2.0B	2.2B
EBIT	535.4B	113.9B	59.8B	49.1B	82.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026