030210.KS
Daol Investment & Securities Co., Ltd.
KSC · Financial Services · Financial - Capital Markets · KR
KRW 3,890.00
+0.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 797.4B | 706.4B | 512.2B | 567.7B | 491.1B |
| Cost of Revenue | 289.7B | 245.8B | 312.0B | 343.7B | 194.9K |
| Gross Profit | 507.7B | 460.6B | 200.2B | 224.0B | 491.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 64.0B | 81.6B | 80.1B | 89.3B | 95.0B |
| General & Admin Expense | 42.1B | 54.1B | 50.3B | 50.6B | 49.4B |
| Selling & Marketing Expense | 21.9B | 27.5B | 29.8B | 38.7B | 45.6B |
| Other Expenses | 307.5B | 208.3B | 174.4B | 128.9B | 255.4B |
| Total Operating Expenses | 371.5B | 289.9B | 254.5B | 218.3B | 350.4B |
| Cost and Expenses | 661.2B | 535.7B | 566.5B | 561.9B | 350.4B |
| Operating Income (EBIT) | 136.2B | 170.7B | (54.2B) | 5.7B | 140.8B |
| Non-Operating | |||||
| Interest Income | 530.1B | 539.5B | 558.0B | 567.3B | 489.9B |
| Interest Expense | 152.1B | 120.2B | 312.0B | 343.7B | 204.4B |
| Net Interest Income | 378.0B | 419.2B | 246.0B | 223.7B | 285.4B |
| Other Non-Op Income/Expense | (78.1B) | (115.8B) | — | — | 3.1B |
| Non-Operating Income (excl Interest) | (9.1B) | (4.4B) | — | — | 159.5B |
| EBT (Pre-Tax Income) | 58.1B | 54.9B | (54.2B) | 5.7B | 143.9B |
| Income Tax Expense | 13.9B | 11.0B | (8.8B) | 17.1B | 48.3B |
| Bottom Line | |||||
| Net Income | 37.5B | 40.5B | (48.6B) | (10.9B) | 61.7B |
| Earnings from Cont. Ops | 44.1B | 43.9B | (45.5B) | (11.4B) | 95.6B |
| Earnings from Discont. Ops | — | — | — | 6.2M | (1.8B) |
| Bottom Line Net Income | 37.5B | 40.5B | (48.6B) | (10.9B) | 61.7B |
| Per Share | |||||
| Basic EPS | ₩600 | ₩641 | (₩862) | (₩228) | ₩1,019 |
| Diluted EPS | ₩548 | ₩592 | (₩862) | (₩228) | ₩933 |
| Revenue Per Share | ₩13,400 | ₩11,203 | ₩9,093 | ₩11,923 | ₩7,647 |
| Shares | |||||
| Basic Shares Outstanding | 59.5M | 63.1M | 56.3M | 47.6M | 64.2M |
| Diluted Shares Outstanding | 68.5M | 68.5M | 59.2M | 68.0M | 66.1M |
| Profitability Metrics | |||||
| EBITDA | 162.7B | 192.2B | (36.7B) | 23.8B | 162.6B |
| D&A | 17.4B | 17.1B | 17.5B | 18.0B | 18.7B |
| EBIT | 145.2B | 175.1B | (54.2B) | 5.7B | (18.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026