02881.HK
Wuhan Youji Holdings Ltd.
HKSE · Basic Materials · Chemicals · CN
HKD 10.52
+1.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 2.7B | 3.3B | 2.7B | 3.1B |
| Cost of Revenue | 2.8B | 2.3B | 2.9B | 2.3B | 2.4B |
| Gross Profit | 544.8M | 319.4M | 396.0M | 328.5M | 694.9M |
| Operating Expenses | |||||
| R&D Expense | 159.2M | 132.0M | 137.9M | 99.6M | 132.2M |
| SG&A Expense | 168.6M | 129.2M | 133.1M | 102.2M | 123.0M |
| General & Admin Expense | 84.0M | 106.2M | 110.2M | 81.6M | 99.2M |
| Selling & Marketing Expense | 16.6M | 22.9M | 24.4M | 20.6M | 23.9M |
| Other Expenses | — | — | 10.4M | — | — |
| Total Operating Expenses | 327.8M | 261.2M | 281.4M | 201.8M | 255.2M |
| Cost and Expenses | 3.1B | 2.6B | 3.2B | 2.5B | 2.7B |
| Operating Income (EBIT) | 217.0M | 58.2M | 114.6M | 126.7M | 439.7M |
| Non-Operating | |||||
| Interest Income | — | 2.0M | 785.1K | 3.0M | 4.9M |
| Interest Expense | 34.8M | 34.0M | 35.1M | 29.2M | 27.2M |
| Net Interest Income | (51.4M) | (32.0M) | (34.4M) | (26.2M) | (22.3M) |
| Other Non-Op Income/Expense | (14.0M) | 20.2M | 44.4M | (32.4M) | (14.7M) |
| Non-Operating Income (excl Interest) | — | — | — | 13.5M | 16.6M |
| EBT (Pre-Tax Income) | 203.0M | 78.4M | 159.0M | 94.4M | 425.0M |
| Income Tax Expense | 48.9M | 15.9M | 36.0M | 21.8M | 86.7M |
| Bottom Line | |||||
| Net Income | 154.1M | 62.5M | 123.0M | 72.6M | 338.3M |
| Earnings from Cont. Ops | 154.1M | 62.5M | 123.0M | 72.6M | 338.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 154.1M | 62.5M | 123.0M | 72.6M | 338.3M |
| Per Share | |||||
| Basic EPS | HK$1.66 | HK$0.67 | HK$1.45 | HK$0.97 | HK$3.63 |
| Diluted EPS | HK$1.66 | HK$0.67 | HK$1.45 | HK$0.97 | HK$3.63 |
| Revenue Per Share | HK$35.47 | HK$28.47 | HK$38.68 | HK$35.56 | HK$33.38 |
| Shares | |||||
| Basic Shares Outstanding | 93.3M | 93.3M | 84.8M | 75.0M | 93.3M |
| Diluted Shares Outstanding | 93.3M | 93.3M | 84.8M | 75.0M | 93.3M |
| Profitability Metrics | |||||
| EBITDA | 386.5M | 185.9M | 230.1M | 224.5M | 522.1M |
| D&A | 169.4M | 127.7M | 115.5M | 111.2M | 99.0M |
| EBIT | 217.0M | 58.2M | 114.6M | 113.2M | 423.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026