02778.HK
Champion Real Estate Investment Trust
HKSE · Real Estate · REIT - Retail · HK
HKD 2.15
−0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.6B | 2.3B | 2.5B | 2.5B | 2.7B |
| Cost of Revenue | 1.7B | 808.8M | 639.0M | 841.1M | 862.4M |
| Gross Profit | 2.9B | 1.5B | 1.8B | 1.7B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 88.9M | 46.5M | 221.3M | 46.7M | 47.6M |
| General & Admin Expense | 31.2M | 17.2M | 221.3M | 21.6M | 26.8M |
| Selling & Marketing Expense | 57.7M | 29.2M | 31.1M | 25.2M | 20.8M |
| Other Expenses | (42.4M) | — | 17.9M | — | 26.4M |
| Total Operating Expenses | 46.5M | 46.5M | 239.2M | 46.7M | 74.0M |
| Cost and Expenses | 806.2M | 855.3M | 878.2M | 887.8M | 936.3M |
| Operating Income (EBIT) | 2.9B | 1.4B | 1.6B | 1.6B | 1.7B |
| Non-Operating | |||||
| Interest Income | 23.2M | 26.3M | 47.0M | 47.0M | 22.4M |
| Interest Expense | 1.2B | 581.8M | 669.0M | 619.4M | 447.5M |
| Net Interest Income | (1.2B) | (555.5M) | (622.0M) | (572.4M) | (425.1M) |
| Other Non-Op Income/Expense | (6.3B) | (4.5B) | (3.6B) | (1.3B) | (2.2B) |
| Non-Operating Income (excl Interest) | (205.8M) | — | 2.8B | (120.7M) | (6.3M) |
| EBT (Pre-Tax Income) | (3.4B) | (3.1B) | (1.9B) | 409.0M | (523.9M) |
| Income Tax Expense | 277.2M | 135.5M | 162.4M | 188.4M | 225.4M |
| Bottom Line | |||||
| Net Income | (3.7B) | (3.3B) | (2.1B) | 220.6M | (749.3M) |
| Earnings from Cont. Ops | (3.7B) | (3.3B) | (2.1B) | 220.6M | (749.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.7B) | (3.3B) | (2.1B) | (791.4M) | (1.9B) |
| Per Share | |||||
| Basic EPS | (HK$0.61) | (HK$0.53) | (HK$0.34) | (HK$0.13) | (HK$0.13) |
| Diluted EPS | (HK$0.61) | (HK$0.53) | (HK$0.34) | (HK$0.13) | (HK$0.13) |
| Revenue Per Share | HK$0.75 | HK$0.37 | HK$0.41 | HK$0.42 | HK$0.44 |
| Shares | |||||
| Basic Shares Outstanding | 6.2B | 6.1B | 6.1B | 6.0B | 6.0B |
| Diluted Shares Outstanding | 6.2B | 6.1B | 6.1B | 6.0B | 6.0B |
| Profitability Metrics | |||||
| EBITDA | 3.1B | 1.4B | (1.3B) | 1.7B | 1.8B |
| D&A | — | — | — | 120.7M | 42.5M |
| EBIT | 3.1B | 1.4B | (1.3B) | 1.7B | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026