02738.HK
Huajin International Holdings Limited
HKSE · Basic Materials · Steel · CN
HKD 0.15
−6.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.7B | 861.3M | 5.9B | 6.6B | 4.7B |
| Cost of Revenue | 4.5B | 1.6B | 5.9B | 6.3B | 4.7B |
| Gross Profit | (800.4M) | (692.8M) | 31.7M | 296.6M | (20.1M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 190.1M | 95.1M | 115.7M | 127.6M | 104.1M |
| General & Admin Expense | 130.5M | 65.7M | 73.5M | 58.6M | 64.8M |
| Selling & Marketing Expense | 59.6M | 29.3M | 42.2M | 69.0M | 39.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 190.1M | 95.1M | 115.7M | 127.6M | 104.1M |
| Cost and Expenses | 4.7B | 1.6B | 6.0B | 6.4B | 4.8B |
| Operating Income (EBIT) | (990.5M) | (787.8M) | (84.0M) | 169.0M | (124.3M) |
| Non-Operating | |||||
| Interest Income | 4.9M | 1.5M | 4.8M | 3.8M | 2.4M |
| Interest Expense | 190.7M | 138.6M | 101.3M | 80.6M | 79.4M |
| Net Interest Income | (220.5M) | (137.3M) | (96.5M) | (76.8M) | (77.0M) |
| Other Non-Op Income/Expense | (475.7M) | (433.3M) | (32.2M) | (67.8M) | (73.2M) |
| Non-Operating Income (excl Interest) | — | — | — | — | (6.3M) |
| EBT (Pre-Tax Income) | (1.5B) | (1.2B) | (116.3M) | 101.2M | (197.4M) |
| Income Tax Expense | 260.2M | 50.5M | (25.0M) | 15.7M | (32.1M) |
| Bottom Line | |||||
| Net Income | (1.5B) | (1.3B) | (91.0M) | 85.7M | (165.3M) |
| Earnings from Cont. Ops | (1.7B) | (1.3B) | (91.2M) | 85.5M | (165.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5B) | (1.3B) | (91.0M) | 85.7M | (165.3M) |
| Per Share | |||||
| Basic EPS | (HK$2.48) | (HK$2.12) | (HK$0.15) | HK$0.14 | (HK$0.28) |
| Diluted EPS | (HK$2.48) | (HK$2.12) | (HK$0.15) | HK$0.14 | (HK$0.28) |
| Revenue Per Share | HK$6.14 | HK$1.44 | HK$9.83 | HK$10.98 | HK$7.77 |
| Shares | |||||
| Basic Shares Outstanding | 599.8M | 600.0M | 600.0M | 600.0M | 600.0M |
| Diluted Shares Outstanding | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Profitability Metrics | |||||
| EBITDA | (968.7M) | (773.6M) | (75.7M) | 177.6M | (105.9M) |
| D&A | 21.8M | 14.2M | 8.3M | 8.6M | 12.1M |
| EBIT | (990.5M) | (787.8M) | (84.0M) | 169.0M | (118.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026