Shanghai Electric Group Company Limited (02727.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	134.9B	126.7B	116.2B	114.8B	117.6B
Cost of Revenue	111.3B	103.9B	94.5B	94.8B	98.6B
Gross Profit	24.2B	22.8B	21.7B	20.0B	19.0B
Operating Expenses
R&D Expense	6.7B	6.2B	5.7B	5.4B	5.0B
SG&A Expense	5.9B	4.2B	4.7B	6.1B	6.2B
General & Admin Expense	2.9B	2.5B	3.3B	3.3B	2.4B
Selling & Marketing Expense	1.9B	1.6B	1.4B	2.8B	3.9B
Other Expenses	8.2B	6.9B	7.6B	5.2B	5.3B
Total Operating Expenses	20.8B	17.2B	18.0B	16.6B	16.5B
Cost and Expenses	133.1B	121.1B	112.5B	111.4B	115.1B
Operating Income (EBIT)	4.4B	5.6B	3.7B	3.4B	4.2B
Non-Operating
Interest Income	878.4M	574.1M	1.0B	642.2M	504.5M
Interest Expense	1.2B	1.3B	1.6B	56.3M	1.8B
Net Interest Income	(326.8M)	(714.9M)	(554.3M)	585.9M	471.3M
Other Non-Op Income/Expense	334.5M	(538.5M)	38.0M	(60.3M)	49.2M
Non-Operating Income (excl Interest)	(935.0M)	(750.5M)	(1.6B)	(467.2M)	7.8M
EBT (Pre-Tax Income)	4.8B	5.0B	3.7B	3.3B	(2.0B)
Income Tax Expense	2.0B	1.9B	1.0B	1.1B	337.7M
Bottom Line
Net Income	330.2M	1.2B	752.5M	285.2M	(2.3B)
Earnings from Cont. Ops	2.7B	3.1B	2.7B	2.2B	(2.3B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.4B	1.2B	752.5M	285.2M	(3.6B)
Per Share
Basic EPS	HK$0.09	HK$0.08	HK$0.16	HK$0.06	(HK$0.50)
Diluted EPS	HK$0.09	HK$0.08	HK$0.16	HK$0.06	(HK$0.50)
Revenue Per Share	HK$8.69	HK$8.13	HK$25.31	HK$25.01	HK$25.63
Shares
Basic Shares Outstanding	15.5B	15.6B	4.6B	4.6B	4.6B
Diluted Shares Outstanding	15.5B	15.6B	4.6B	4.6B	4.6B
Profitability Metrics
EBITDA	4.3B	9.6B	8.4B	7.4B	1.6B
D&A	—	3.2B	3.1B	3.6B	3.0B
EBIT	4.3B	6.3B	5.3B	3.8B	(2.0B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026