Haizhi Tech Gp (02706.HK) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	621.1M	503.1M	375.6M	313.0M
Cost of Revenue	352.1M	320.7M	243.3M	216.1M
Gross Profit	269.0M	182.4M	132.3M	96.9M
Operating Expenses
R&D Expense	99.9M	60.7M	72.7M	86.9M
SG&A Expense	210.7M	30.2M	35.1M	37.2M
General & Admin Expense	123.1M	15.9M	19.1M	16.8M
Selling & Marketing Expense	87.6M	14.2M	16.0M	20.4M
Other Expenses	15.7M	88.2M	226.8M	151.3M
Total Operating Expenses	326.3M	179.1M	334.6M	275.4M
Cost and Expenses	678.4M	499.8M	577.9M	491.6M
Operating Income (EBIT)	(57.3M)	3.3M	(202.3M)	(178.6M)
Non-Operating
Interest Income	1.3M	380.0K	163.0K	374.0K
Interest Expense	385.0K	405.0K	624.0K	70.0K
Net Interest Income	948.0K	(25.0K)	(461.0K)	304.0K
Other Non-Op Income/Expense	(145.8M)	(97.9M)	(69.4M)	355.0K
Non-Operating Income (excl Interest)	1.3M	97.5M	68.8M	(425.0K)
EBT (Pre-Tax Income)	(203.1M)	(94.6M)	(271.7M)	(178.2M)
Income Tax Expense	2.3M	(861.0K)	(6.1M)	(2.4M)
Bottom Line
Net Income	(205.3M)	(93.7M)	(265.6M)	(175.8M)
Earnings from Cont. Ops	(205.3M)	(93.7M)	(265.6M)	(175.8M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(77.5M)	(93.7M)	(265.6M)	(175.8M)
Per Share
Basic EPS	(HK$0.58)	(HK$0.23)	(HK$0.66)	(HK$0.44)
Diluted EPS	(HK$0.58)	(HK$0.23)	(HK$0.66)	(HK$0.44)
Revenue Per Share	HK$4.62	HK$1.26	HK$0.94	HK$0.78
Shares
Basic Shares Outstanding	134.3M	400.4M	400.4M	400.4M
Diluted Shares Outstanding	134.3M	400.4M	400.4M	400.4M
Profitability Metrics
EBITDA	(57.6M)	(88.8M)	(265.6M)	(174.4M)
D&A	991.0K	5.4M	5.5M	3.8M
EBIT	(58.5M)	(94.2M)	(271.1M)	(178.1M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025