02699.HK
Xinming China Holdings Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 5.70
−0.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 173.0M | 109.5M | 86.8M | 422.6M | 35.2M |
| Cost of Revenue | 170.3M | 42.8M | 78.9M | 495.7M | 15.2M |
| Gross Profit | 2.6M | 66.7M | 7.9M | (73.1M) | 20.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 30.2M | 16.7M | 23.4M | 37.7M | 68.8M |
| General & Admin Expense | 22.6M | 11.1M | 19.8M | 33.2M | 55.6M |
| Selling & Marketing Expense | 7.6M | 5.7M | 3.6M | 4.5M | 13.2M |
| Other Expenses | 4.5M | — | — | — | — |
| Total Operating Expenses | 34.7M | 16.7M | 23.4M | 37.7M | 68.8M |
| Cost and Expenses | 205.0M | 59.5M | 102.3M | 533.3M | 84.0M |
| Operating Income (EBIT) | 115.4M | 50.0M | (15.5M) | (110.7M) | (48.8M) |
| Non-Operating | |||||
| Interest Income | 5.0K | 5.0K | — | 178.0K | 53.0K |
| Interest Expense | 700.9M | 97.7M | 96.7M | 77.1M | 84.0M |
| Net Interest Income | (700.9M) | (97.7M) | (462.9M) | (76.9M) | (84.0M) |
| Other Non-Op Income/Expense | (708.2M) | (266.7M) | (582.8M) | (453.4M) | (2.8B) |
| Non-Operating Income (excl Interest) | (10.7M) | (17.5M) | 94.9M | 2.8M | 599.4M |
| EBT (Pre-Tax Income) | (592.8M) | (216.8M) | (598.3M) | (564.2M) | (2.8B) |
| Income Tax Expense | 26.8M | 22.6M | (8.6M) | 28.5M | (440.0M) |
| Bottom Line | |||||
| Net Income | (535.0M) | (219.0M) | (542.5M) | (526.1M) | (2.3B) |
| Earnings from Cont. Ops | (605.2M) | (239.3M) | (589.7M) | (592.6M) | (2.4B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (535.0M) | (219.0M) | (542.5M) | (526.1M) | (2.3B) |
| Per Share | |||||
| Basic EPS | (HK$31.23) | (HK$4.14) | (HK$0.29) | (HK$0.28) | (HK$1.20) |
| Diluted EPS | (HK$31.23) | (HK$4.14) | (HK$0.29) | (HK$0.28) | (HK$1.20) |
| Revenue Per Share | HK$46.03 | HK$2.07 | HK$0.05 | HK$0.22 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 52.9M | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 3.8M | 52.9M | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | (21.3M) | 67.4M | (110.4M) | (113.5M) | (648.2M) |
| D&A | 22.5K | 13.0K | 14.0K | 14.0K | 48.0K |
| EBIT | (21.4M) | 67.4M | (110.4M) | (113.5M) | (648.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026