02689.HK
Nine Dragons Paper (Holdings) Limited
HKSE · Basic Materials · Paper, Lumber & Forest Products · CN
HKD 6.63
−0.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 129.3B | 63.2B | 59.5B | 56.7B | 64.5B |
| Cost of Revenue | 113.7B | 56.0B | 53.8B | 55.2B | 57.5B |
| Gross Profit | 15.6B | 7.2B | 5.7B | 1.5B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.1B | 4.9B | 4.5B | 4.7B | 4.3B |
| General & Admin Expense | 4.6B | 2.3B | 2.2B | 2.6B | 2.3B |
| Selling & Marketing Expense | 5.5B | 2.6B | 2.3B | 2.1B | 2.0B |
| Other Expenses | (3.2B) | (1.6B) | (1.4B) | (1.6B) | (873.2M) |
| Total Operating Expenses | 6.9B | 3.3B | 3.1B | 3.1B | 3.4B |
| Cost and Expenses | 120.6B | 59.3B | 56.9B | 58.5B | 61.0B |
| Operating Income (EBIT) | 8.7B | 3.9B | 2.6B | (1.6B) | 3.6B |
| Non-Operating | |||||
| Interest Income | (295.9M) | 147.3M | 69.1M | 162.1M | 187.6M |
| Interest Expense | 2.3B | 1.7B | 1.5B | 1.1B | 768.2M |
| Net Interest Income | (3.1B) | (1.7B) | (1.4B) | (954.6M) | (580.6M) |
| Other Non-Op Income/Expense | (3.0B) | (1.5B) | (1.4B) | (1.1B) | (214.1M) |
| Non-Operating Income (excl Interest) | (17.0M) | 20.0M | (96.0M) | 144.7M | (135.8M) |
| EBT (Pre-Tax Income) | 5.8B | 2.5B | 1.2B | (2.7B) | 3.4B |
| Income Tax Expense | 860.2M | 282.9M | 444.5M | (355.2M) | 62.5M |
| Bottom Line | |||||
| Net Income | 4.8B | 2.2B | 772.3M | (2.4B) | 3.3B |
| Earnings from Cont. Ops | 4.9B | 2.2B | 793.9M | (2.4B) | 3.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.2B | 2.2B | 750.7M | (2.4B) | 3.3B |
| Per Share | |||||
| Basic EPS | HK$0.90 | HK$0.38 | HK$0.16 | (HK$0.51) | HK$0.70 |
| Diluted EPS | HK$0.90 | HK$0.38 | HK$0.16 | (HK$0.51) | HK$0.70 |
| Revenue Per Share | HK$27.57 | HK$11.09 | HK$12.68 | HK$12.14 | HK$13.75 |
| Shares | |||||
| Basic Shares Outstanding | 4.7B | 5.7B | 4.7B | 4.7B | 4.7B |
| Diluted Shares Outstanding | 4.7B | 5.7B | 4.7B | 4.7B | 4.7B |
| Profitability Metrics | |||||
| EBITDA | 15.9B | 7.2B | 6.2B | 2.2B | 6.7B |
| D&A | 7.1B | 3.3B | 3.4B | 3.8B | 3.0B |
| EBIT | 8.8B | 3.9B | 2.7B | (1.6B) | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025