02680.HK
Innovax Holdings Limited
HKSE · Financial Services · Financial - Capital Markets · HK
HKD 7.07
−0.14%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 220.1M | 56.8M | 158.0M | 32.7M | 45.2M |
| Cost of Revenue | 3.7M | 2.4M | 18.5M | 24.0M | — |
| Gross Profit | 215.8M | 54.3M | 139.5M | 8.7M | 45.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | (115.4M) | — | — | 41.4M | 41.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 44.9M | 44.9M | 180.0M | — | — |
| Total Operating Expenses | 10.8M | 44.9M | 180.0M | 8.8M | 51.8M |
| Cost and Expenses | 245.9M | 47.3M | 198.5M | 32.7M | 51.8M |
| Operating Income (EBIT) | (25.8M) | 9.4M | (40.5M) | (25.3M) | (11.6M) |
| Non-Operating | |||||
| Interest Income | 4.6M | 4.6M | 4.3M | 3.4M | 1.1M |
| Interest Expense | 157.0K | 65.0K | 92.0K | 42.0K | 271.0K |
| Net Interest Income | 4.5M | 4.5M | 4.2M | 3.4M | 876.0K |
| Other Non-Op Income/Expense | (152.0K) | (60.0K) | 5.2M | 27.1M | 5.0M |
| Non-Operating Income (excl Interest) | (5.0K) | (5.0K) | (5.3M) | (27.1M) | (5.3M) |
| EBT (Pre-Tax Income) | (25.9M) | 9.4M | (35.3M) | 1.8M | (6.6M) |
| Income Tax Expense | — | — | — | (3.0K) | — |
| Bottom Line | |||||
| Net Income | (23.6M) | 11.7M | (35.3M) | 1.8M | (6.6M) |
| Earnings from Cont. Ops | (25.9M) | 9.4M | (35.3M) | 1.8M | (6.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.6M) | 11.7M | (35.3M) | 1.8M | (6.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.46) | HK$0.20 | (HK$0.69) | HK$0.04 | (HK$0.16) |
| Diluted EPS | (HK$0.46) | HK$0.20 | (HK$0.69) | HK$0.04 | (HK$0.16) |
| Revenue Per Share | HK$3.67 | HK$0.95 | HK$3.08 | HK$0.71 | HK$1.13 |
| Shares | |||||
| Basic Shares Outstanding | 60.0M | 60.0M | 51.3M | 46.0M | 40.0M |
| Diluted Shares Outstanding | 60.0M | 60.0M | 51.3M | 46.1M | 40.0M |
| Profitability Metrics | |||||
| EBITDA | (23.3M) | 10.6M | (33.9M) | 3.4M | (3.5M) |
| D&A | 2.5M | 1.2M | 1.3M | 1.5M | 11.6M |
| EBIT | (25.8M) | 9.4M | (35.2M) | 1.8M | (6.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026