02610.HK
Nanshan Aluminium Intrnatnl Holdings Ltd
HKSE · Basic Materials · Aluminum · ID
HKD 25.62
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 960.0M | 1.1B | 1.0B | 677.8M | 466.8M |
| Cost of Revenue | 720.5M | 664.8M | 504.0M | 480.1M | 354.7M |
| Gross Profit | 239.5M | 478.7M | 516.7M | 197.7M | 112.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 34.4M | 30.5M | 33.7M | 9.5M | 7.5M |
| General & Admin Expense | 32.5M | 29.0M | 28.2M | 6.3M | 5.7M |
| Selling & Marketing Expense | 1.5M | 1.6M | 5.5M | 3.2M | 1.9M |
| Other Expenses | (47.5M) | (1.4M) | (17.8M) | 1.1M | 1.4M |
| Total Operating Expenses | (13.0M) | 29.1M | 16.0M | 10.6M | 8.9M |
| Cost and Expenses | 707.4M | 693.9M | 520.0M | 490.7M | 363.6M |
| Operating Income (EBIT) | 252.6M | 449.6M | 500.7M | 187.1M | 103.1M |
| Non-Operating | |||||
| Interest Income | — | 13.2M | 11.3M | 8.4M | 1.6M |
| Interest Expense | — | 16.0K | 6.0K | 2.0K | 2.0K |
| Net Interest Income | 13.2M | 13.2M | 11.3M | 8.4M | 1.6M |
| Other Non-Op Income/Expense | (14.0K) | 30.4M | (6.0K) | (2.0K) | (2.0K) |
| Non-Operating Income (excl Interest) | 25.0M | — | — | — | — |
| EBT (Pre-Tax Income) | 252.6M | 480.0M | 500.7M | 187.1M | 103.1M |
| Income Tax Expense | 24.4M | 61.3M | 43.3M | 13.6M | 7.0M |
| Bottom Line | |||||
| Net Income | 222.9M | 409.0M | 401.8M | 122.7M | 67.7M |
| Earnings from Cont. Ops | 228.2M | 418.7M | 457.4M | 173.5M | 96.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 222.9M | 409.0M | 401.8M | 122.7M | 67.7M |
| Per Share | |||||
| Basic EPS | HK$0.38 | HK$0.72 | HK$0.68 | HK$0.21 | HK$0.12 |
| Diluted EPS | HK$0.38 | HK$0.72 | HK$0.68 | HK$0.21 | HK$0.12 |
| Revenue Per Share | HK$1.53 | HK$2.02 | HK$1.74 | HK$1.15 | HK$0.79 |
| Shares | |||||
| Basic Shares Outstanding | 626.8M | 567.0M | 588.2M | 588.2M | 588.2M |
| Diluted Shares Outstanding | 615.9M | 567.0M | 588.2M | 588.2M | 588.2M |
| Profitability Metrics | |||||
| EBITDA | 296.6M | 546.5M | 557.5M | 192.2M | 147.7M |
| D&A | 69.0M | 67.1M | 56.8M | 5.1M | 44.5M |
| EBIT | 227.6M | 449.6M | 500.7M | 187.1M | 103.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026