HKD 8.76
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 300.7B | 234.9B | 237.1B | 225.1B | 291.0B |
| Cost of Revenue | 233.0B | 194.9B | 199.7B | 196.3B | 259.7B |
| Gross Profit | 67.7B | 40.0B | 37.3B | 28.8B | 32.3B |
| Operating Expenses | |||||
| R&D Expense | 5.0B | 3.8B | 3.1B | 3.7B | 4.8B |
| SG&A Expense | 4.5B | 1.5B | 1.5B | 1.4B | 3.8B |
| General & Admin Expense | 478.4M | 1.3B | 1.3B | 1.2B | 3.6B |
| Selling & Marketing Expense | 246.7M | 188.8M | 178.5M | 187.0M | 204.1M |
| Other Expenses | 10.7B | 5.9B | 10.4B | 5.3B | 9.5B |
| Total Operating Expenses | 19.1B | 11.2B | 15.0B | 13.5B | 11.0B |
| Cost and Expenses | 246.4B | 206.1B | 214.7B | 209.8B | 277.3B |
| Operating Income (EBIT) | 54.3B | 28.8B | 22.3B | 15.3B | 13.7B |
| Non-Operating | |||||
| Interest Income | 415.2M | 335.1M | 370.5M | 395.2M | 477.1M |
| Interest Expense | 2.6B | 2.3B | 671.6M | 2.7B | 3.8B |
| Net Interest Income | (2.6B) | (1.9B) | (346.9M) | (2.3B) | (283.5M) |
| Other Non-Op Income/Expense | (4.6B) | (3.6B) | 2.4M | (205.0M) | (473.5M) |
| Non-Operating Income (excl Interest) | 2.1B | — | (674.1M) | (2.5B) | (200.2M) |
| EBT (Pre-Tax Income) | 49.7B | 25.2B | 22.3B | 15.1B | 13.2B |
| Income Tax Expense | 8.6B | 4.2B | 2.9B | 2.5B | 2.4B |
| Bottom Line | |||||
| Net Income | 26.5B | 12.3B | 12.4B | 6.7B | 4.2B |
| Earnings from Cont. Ops | 41.1B | 21.0B | 19.4B | 12.6B | 10.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 26.6B | 12.3B | 12.3B | 6.7B | 4.1B |
| Per Share | |||||
| Basic EPS | HK$1.55 | HK$0.72 | HK$0.72 | HK$0.39 | HK$0.24 |
| Diluted EPS | HK$1.55 | HK$0.72 | HK$0.72 | HK$0.39 | HK$0.24 |
| Revenue Per Share | HK$17.56 | HK$13.74 | HK$13.92 | HK$13.22 | HK$17.09 |
| Shares | |||||
| Basic Shares Outstanding | 17.1B | 17.1B | 17.0B | 17.0B | 17.0B |
| Diluted Shares Outstanding | 17.1B | 17.1B | 17.2B | 17.0B | 17.0B |
| Profitability Metrics | |||||
| EBITDA | 72.2B | 39.3B | 34.6B | 28.5B | 24.7B |
| D&A | 8.7B | 10.5B | 11.6B | 10.8B | 10.7B |
| EBIT | 63.6B | 28.8B | 23.0B | 17.8B | 13.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026