025320.KQ
Synopex Inc.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 3,780.00
−1.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 237.7B | 261.5B | 238.3B | 262.2B | 244.8B |
| Cost of Revenue | 158.1B | 167.2B | 176.4B | 199.8B | 198.4B |
| Gross Profit | 79.6B | 94.4B | 61.9B | 62.3B | 46.3B |
| Operating Expenses | |||||
| R&D Expense | 7.3B | 55.9B | 4.9B | 5.5B | 4.9B |
| SG&A Expense | 17.3B | 12.9B | 11.9B | 10.0B | 10.0B |
| General & Admin Expense | 2.8B | 3.6B | 4.1B | 3.2B | 3.4B |
| Selling & Marketing Expense | 9.5B | 9.3B | 7.8B | 6.9B | 6.6B |
| Other Expenses | 67.3B | 19.1B | 23.9B | 22.6B | 2.3B |
| Total Operating Expenses | 89.5B | 87.9B | 40.7B | 38.2B | 33.5B |
| Cost and Expenses | 244.2B | 254.4B | 217.1B | 238.0B | 231.9B |
| Operating Income (EBIT) | (6.5B) | 6.5B | 21.2B | 24.2B | 12.9B |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.8B | 1.5B | 790.6M | 278.0M |
| Interest Expense | 1.7B | 1.5B | 1.6B | 3.0B | 3.9B |
| Net Interest Income | 183.3M | 314.1M | (134.0M) | (2.0B) | (3.7B) |
| Other Non-Op Income/Expense | 8.3B | 2.8B | 7.3B | (3.9B) | (3.4B) |
| Non-Operating Income (excl Interest) | (6.1B) | (4.0B) | (9.0B) | 990.8M | (548.6M) |
| EBT (Pre-Tax Income) | 1.7B | 9.3B | 28.6B | 20.2B | 9.5B |
| Income Tax Expense | 2.0B | 2.1B | 570.7M | 5.7B | 1.2B |
| Bottom Line | |||||
| Net Income | (28.1M) | 7.4B | 28.1B | 14.6B | 8.5B |
| Earnings from Cont. Ops | (305.3M) | 7.2B | 28.0B | 14.6B | 8.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (28.1M) | 7.4B | 28.1B | 14.6B | 8.5B |
| Per Share | |||||
| Basic EPS | ₩2 | ₩80 | ₩321 | ₩180 | ₩101 |
| Diluted EPS | ₩1 | ₩80 | ₩318 | ₩164 | ₩101 |
| Revenue Per Share | ₩2,587 | ₩2,839 | ₩2,773 | ₩3,232 | ₩2,907 |
| Shares | |||||
| Basic Shares Outstanding | 91.9M | 92.1M | 85.9M | 81.1M | 84.2M |
| Diluted Shares Outstanding | 92.3M | 92.1M | 85.9M | 89.1M | 84.2M |
| Profitability Metrics | |||||
| EBITDA | 11.1B | 23.2B | 45.1B | 40.3B | 31.0B |
| D&A | 15.6B | 16.8B | 14.9B | 17.1B | 17.6B |
| EBIT | (4.5B) | 6.5B | 30.2B | 23.2B | 13.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026