02528.HK
Forward Fashion (International) Holdings Company Limited
HKSE · Consumer Cyclical · Apparel - Retail · HK
HKD 0.89
+1.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 870.2M | 938.3M | 1.0B | 959.9M |
| Cost of Revenue | 908.6M | 456.3M | 517.5M | 540.0M | 505.7M |
| Gross Profit | 849.8M | 413.9M | 420.8M | 467.8M | 454.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 752.2M | 343.1M | 487.9M | 489.8M | 466.0M |
| General & Admin Expense | 117.6M | 76.1M | 93.3M | 98.4M | 94.3M |
| Selling & Marketing Expense | 463.6M | 267.0M | 394.5M | 391.4M | 371.7M |
| Other Expenses | (6.9M) | (8.3M) | (1.3M) | (22.1M) | 4.2M |
| Total Operating Expenses | 745.3M | 334.8M | 486.5M | 467.7M | 470.1M |
| Cost and Expenses | 1.7B | 791.1M | 1.0B | 1.0B | 975.8M |
| Operating Income (EBIT) | 104.5M | 79.1M | (65.8M) | 117.0K | (25.9M) |
| Non-Operating | |||||
| Interest Income | 1.9M | 529.0K | 2.0M | 1.2M | 391.0K |
| Interest Expense | 23.7M | 13.0M | 17.1M | 19.6M | 18.9M |
| Net Interest Income | (22.9M) | (12.5M) | (15.2M) | (18.4M) | (18.5M) |
| Other Non-Op Income/Expense | (21.9M) | (12.5M) | (15.2M) | (18.4M) | (18.5M) |
| Non-Operating Income (excl Interest) | 8.4M | 8.0M | 2.9M | (1.2M) | (10.4M) |
| EBT (Pre-Tax Income) | 82.7M | 66.6M | (80.9M) | (18.2M) | (34.4M) |
| Income Tax Expense | 18.1M | 6.6M | 4.2M | 1.6M | 2.1M |
| Bottom Line | |||||
| Net Income | 72.3M | 57.7M | (76.9M) | (16.9M) | (33.1M) |
| Earnings from Cont. Ops | 68.3M | 60.0M | (85.1M) | (19.8M) | (36.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 72.3M | 57.7M | (76.9M) | (16.9M) | (33.1M) |
| Per Share | |||||
| Basic EPS | HK$0.18 | HK$0.14 | (HK$0.19) | (HK$0.04) | (HK$0.08) |
| Diluted EPS | HK$0.18 | HK$0.14 | (HK$0.19) | (HK$0.04) | (HK$0.08) |
| Revenue Per Share | HK$4.40 | HK$2.18 | HK$2.35 | HK$2.52 | HK$2.40 |
| Shares | |||||
| Basic Shares Outstanding | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 210.3M | 110.9M | (27.8M) | 165.9M | 170.4M |
| D&A | 114.1M | 39.8M | 40.9M | 164.6M | 185.9M |
| EBIT | 96.2M | 71.1M | (68.7M) | 1.4M | (15.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026