02525.HK
Hesai Group
HKSE · Consumer Cyclical · Auto - Parts · CN
HKD 18.19
+6.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 3.0B | 2.1B | 1.9B | 1.2B |
| Cost of Revenue | 2.0B | 1.8B | 1.2B | 1.2B | 730.7M |
| Gross Profit | 1.4B | 1.3B | 884.6M | 661.4M | 472.0M |
| Operating Expenses | |||||
| R&D Expense | 849.3M | 796.9M | 855.6M | 790.5M | 555.2M |
| SG&A Expense | 480.5M | 480.8M | 509.9M | 468.9M | 305.8M |
| General & Admin Expense | 223.8M | 288.8M | 316.9M | 320.1M | 201.0M |
| Selling & Marketing Expense | 140.6M | 192.0M | 193.0M | 148.8M | 104.8M |
| Other Expenses | (97.7M) | (136.2M) | (72.8M) | (20.4M) | (10.8M) |
| Total Operating Expenses | 1.2B | 1.1B | 1.3B | 1.2B | 850.2M |
| Cost and Expenses | 3.2B | 2.9B | 2.5B | 2.5B | 1.6B |
| Operating Income (EBIT) | 123.1M | 123.5M | (408.2M) | (577.7M) | (378.2M) |
| Non-Operating | |||||
| Interest Income | 240.7M | 130.2M | 104.4M | 99.8M | 58.7M |
| Interest Expense | 17.3M | 18.9M | 12.8M | 3.1M | — |
| Net Interest Income | 223.4M | 111.3M | 91.6M | 96.7M | 58.7M |
| Other Non-Op Income/Expense | 405.6M | 343.2M | 307.0M | 102.4M | 77.4M |
| Non-Operating Income (excl Interest) | (346.1M) | (362.2M) | (319.8M) | (105.5M) | (77.4M) |
| EBT (Pre-Tax Income) | 528.7M | 466.7M | (101.2M) | (475.3M) | (300.8M) |
| Income Tax Expense | 30.8M | 30.8M | 1.1M | 658.0K | (66.0K) |
| Bottom Line | |||||
| Net Income | 497.9M | 435.9M | (102.4M) | (476.0M) | (300.8M) |
| Earnings from Cont. Ops | 497.9M | 435.9M | (102.4M) | (476.0M) | (300.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 497.9M | 435.9M | (102.4M) | (476.0M) | (747.2M) |
| Per Share | |||||
| Basic EPS | HK$0.43 | HK$0.39 | (HK$0.10) | (HK$0.48) | (HK$0.74) |
| Diluted EPS | HK$0.41 | HK$0.37 | (HK$0.10) | (HK$0.48) | (HK$0.74) |
| Revenue Per Share | HK$2.66 | HK$2.72 | HK$2.01 | HK$1.88 | HK$1.20 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.1B | 1.0B | 998.3M | 1.0B |
| Diluted Shares Outstanding | 1.3B | 1.2B | 1.0B | 998.3M | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 469.3M | 609.5M | 43.4M | (385.9M) | (247.2M) |
| D&A | — | 123.8M | 131.8M | 86.3M | 53.6M |
| EBIT | 469.3M | 485.7M | (88.4M) | (472.2M) | (300.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026