02516.HK
FAR International Holdings Group Company Limited
HKSE · Industrials · Integrated Freight & Logistics · CN
HKD 0.59
−1.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 2.0B | 3.0B | 2.0B | 1.3B |
| Cost of Revenue | 4.7B | 1.8B | 2.8B | 1.9B | 1.3B |
| Gross Profit | 345.9M | 154.3M | 214.8M | 157.0M | 104.7M |
| Operating Expenses | |||||
| R&D Expense | 2.3M | 1.1M | 1.5M | 934.0K | 1.2M |
| SG&A Expense | 212.8M | 81.1M | 86.5M | 107.0M | 73.2M |
| General & Admin Expense | 146.8M | 66.4M | 71.0M | 97.0M | 66.0M |
| Selling & Marketing Expense | 30.8M | 14.7M | 15.4M | 10.0M | 7.2M |
| Other Expenses | — | 16.4M | 18.4M | 8.5M | (622.0K) |
| Total Operating Expenses | 215.1M | 98.6M | 106.4M | 116.5M | 73.8M |
| Cost and Expenses | 4.9B | 1.9B | 2.9B | 2.0B | 1.2B |
| Operating Income (EBIT) | 130.7M | 55.7M | 108.4M | 40.5M | 30.9M |
| Non-Operating | |||||
| Interest Income | 10.9M | 5.6M | 5.7M | 3.9M | 1.7M |
| Interest Expense | 44.2M | 18.4M | 19.4M | 4.5M | 913.0K |
| Net Interest Income | (33.3M) | (12.8M) | (13.7M) | (559.0K) | 789.0K |
| Other Non-Op Income/Expense | (74.2M) | (46.2M) | (27.6M) | (2.7M) | 5.0M |
| Non-Operating Income (excl Interest) | (2.3M) | (1.1M) | (1.5M) | (1.8M) | (1.2M) |
| EBT (Pre-Tax Income) | 56.6M | 9.5M | 80.8M | 37.8M | 35.9M |
| Income Tax Expense | 17.3M | 6.4M | 11.6M | 10.8M | 10.1M |
| Bottom Line | |||||
| Net Income | 41.2M | 5.1M | 69.3M | 27.3M | 25.8M |
| Earnings from Cont. Ops | 39.3M | 3.0M | 69.2M | 26.9M | 25.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 41.2M | 5.1M | 69.3M | 27.3M | 25.8M |
| Per Share | |||||
| Basic EPS | HK$0.05 | HK$0.01 | HK$0.09 | HK$0.04 | HK$0.03 |
| Diluted EPS | HK$0.05 | HK$0.01 | HK$0.09 | HK$0.04 | HK$0.03 |
| Revenue Per Share | HK$5.46 | HK$2.53 | HK$3.82 | HK$3.23 | HK$1.58 |
| Shares | |||||
| Basic Shares Outstanding | 920.0M | 786.9M | 780.0M | 633.4M | 793.7M |
| Diluted Shares Outstanding | 920.0M | 786.9M | 780.0M | 633.4M | 793.7M |
| Profitability Metrics | |||||
| EBITDA | 177.1M | 72.3M | 125.2M | 56.6M | 46.1M |
| D&A | 44.1M | 15.4M | 15.3M | 14.3M | 14.0M |
| EBIT | 133.0M | 56.8M | 109.9M | 42.3M | 32.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026