02513.HK
Knowledge Atlas Technology Joint Stock Company Limited
HKSE · Technology · Software - Infrastructure · CN
HKD 532.00
−6.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | (148.9M) | 312.4M | 124.5M | 57.4M |
| Cost of Revenue | 1.5B | 416.6M | 136.5M | 44.1M | 26.0M |
| Gross Profit | 671.9M | (565.6M) | 175.9M | 80.5M | 31.4M |
| Operating Expenses | |||||
| R&D Expense | 3.4B | 3.1B | 2.2B | 528.9M | 84.4M |
| SG&A Expense | 1.2B | — | 334.9M | 89.9M | 11.7M |
| General & Admin Expense | 211.8M | — | 47.2M | 24.7M | 9.7M |
| Selling & Marketing Expense | 662.2M | — | 287.7M | 65.2M | 2.1M |
| Other Expenses | 2.1B | — | 183.9M | 87.4M | 34.0M |
| Total Operating Expenses | 6.7B | 3.1B | 2.7B | 706.2M | 130.1M |
| Cost and Expenses | 8.2B | 3.5B | 2.9B | 750.3M | 156.1M |
| Operating Income (EBIT) | (6.0B) | (3.7B) | (2.5B) | (625.7M) | (98.7M) |
| Non-Operating | |||||
| Interest Income | 10.1M | 14.4M | 13.4M | 11.2M | 1.4M |
| Interest Expense | 122.2M | 77.8M | 32.6M | 7.5M | 788.0K |
| Net Interest Income | (163.9M) | (63.3M) | (19.2M) | 3.7M | 638.0K |
| Other Non-Op Income/Expense | (559.1M) | 776.7M | (419.7M) | (162.2M) | (44.9M) |
| Non-Operating Income (excl Interest) | 5.0M | — | 387.0M | 154.7M | 44.1M |
| EBT (Pre-Tax Income) | (6.6B) | (2.9B) | (3.0B) | (788.0M) | (143.7M) |
| Income Tax Expense | 2.9M | 1.7B | — | — | — |
| Bottom Line | |||||
| Net Income | (6.6B) | (4.6B) | (3.0B) | (788.0M) | (143.7M) |
| Earnings from Cont. Ops | (6.6B) | (4.6B) | (3.0B) | (788.0M) | (143.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.8B) | (4.6B) | (3.0B) | (788.0M) | (143.7M) |
| Per Share | |||||
| Basic EPS | (HK$15.21) | (HK$10.39) | (HK$6.84) | (HK$1.79) | (HK$0.33) |
| Diluted EPS | (HK$15.21) | (HK$10.39) | (HK$6.84) | (HK$1.79) | (HK$0.33) |
| Revenue Per Share | HK$5.11 | (HK$0.34) | HK$0.71 | HK$0.28 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 432.4M | 440.2M | 440.2M | 440.2M | 440.2M |
| Diluted Shares Outstanding | 432.4M | 440.2M | 440.2M | 440.2M | 440.2M |
| Profitability Metrics | |||||
| EBITDA | (5.8B) | (3.4B) | (2.6B) | (711.5M) | (122.8M) |
| D&A | 228.9M | 273.8M | 279.9M | 68.9M | 20.0M |
| EBIT | (6.0B) | (3.7B) | (2.9B) | (780.5M) | (142.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026