02505.HK
EDA Group Holdings Limited
HKSE · Industrials · Integrated Freight & Logistics · CN
HKD 0.54
−2.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.9B | 1.9B | 1.7B | 1.2B | 708.7M |
| Cost of Revenue | 3.5B | 1.7B | 1.4B | 1.0B | 602.2M |
| Gross Profit | 395.1M | 193.4M | 251.0M | 197.1M | 106.5M |
| Operating Expenses | |||||
| R&D Expense | 39.3M | 24.1M | 32.3M | 33.3M | 20.8M |
| SG&A Expense | 200.5M | 84.7M | 143.1M | 74.9M | 4.7M |
| General & Admin Expense | 136.2M | 69.5M | 114.7M | 60.9M | 4.0M |
| Selling & Marketing Expense | 21.2M | 15.2M | 13.9M | 11.5M | 728.0K |
| Other Expenses | 35.5M | 20.0M | — | — | 27.4M |
| Total Operating Expenses | 275.3M | 128.8M | 175.3M | 108.2M | 53.0M |
| Cost and Expenses | 3.8B | 1.9B | 1.6B | 1.1B | 655.1M |
| Operating Income (EBIT) | 119.8M | 64.6M | 75.7M | 88.9M | 53.5M |
| Non-Operating | |||||
| Interest Income | (474.9K) | 674.1K | 3.2M | 1.0M | 621.0K |
| Interest Expense | 81.1M | — | 22.2M | 10.5M | 11.0M |
| Net Interest Income | (81.6M) | 674.1K | (19.1M) | (9.4M) | (10.4M) |
| Other Non-Op Income/Expense | (129.6M) | (64.3M) | (9.6M) | (8.5M) | (12.9M) |
| Non-Operating Income (excl Interest) | — | — | — | — | 1.9M |
| EBT (Pre-Tax Income) | (9.8M) | 245.5K | 66.0M | 80.4M | 40.6M |
| Income Tax Expense | 27.1M | 12.1M | 19.0M | 11.0M | 4.3M |
| Bottom Line | |||||
| Net Income | (36.9M) | (11.8M) | 47.1M | 69.4M | 36.3M |
| Earnings from Cont. Ops | (36.9M) | (11.8M) | 47.1M | 69.4M | 36.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (36.9M) | (11.8M) | 47.1M | 69.4M | 36.3M |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.03) | HK$0.11 | HK$0.20 | HK$0.11 |
| Diluted EPS | (HK$0.09) | (HK$0.03) | HK$0.11 | HK$0.16 | HK$0.11 |
| Revenue Per Share | HK$9.04 | HK$4.44 | HK$3.99 | HK$3.48 | HK$2.07 |
| Shares | |||||
| Basic Shares Outstanding | 435.1M | 435.7M | 424.0M | 347.0M | 342.3M |
| Diluted Shares Outstanding | 435.1M | 435.7M | 424.0M | 439.9M | 342.3M |
| Profitability Metrics | |||||
| EBITDA | 233.3M | 240.8M | 81.8M | 95.1M | 95.6M |
| D&A | 112.2M | 176.1M | 6.2M | 6.2M | 44.0M |
| EBIT | 119.8M | 64.6M | 75.7M | 88.9M | 51.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026