02503.HK
Zhongshen Jianye Holding Limited
HKSE · Industrials · Engineering & Construction · CN
HKD 0.25
−3.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 982.6M | 414.3M | 750.6M | 1.5B | 1.4B |
| Cost of Revenue | 938.1M | 403.4M | 709.2M | 1.4B | 1.3B |
| Gross Profit | 44.6M | 11.0M | 41.3M | 89.1M | 78.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 88.6M | 45.9M | 40.0M | 41.2M | 32.0M |
| General & Admin Expense | 39.5M | — | 40.0M | 41.2M | 39.1M |
| Selling & Marketing Expense | 5.2M | — | — | — | (7.1M) |
| Other Expenses | (850.0K) | — | (1.0M) | 135.0K | 8.3M |
| Total Operating Expenses | 87.7M | 45.9M | 39.0M | 41.3M | 40.3M |
| Cost and Expenses | 1.0B | 449.3M | 748.2M | 1.5B | 1.3B |
| Operating Income (EBIT) | (41.4M) | (35.0M) | 2.3M | 47.8M | 38.6M |
| Non-Operating | |||||
| Interest Income | 266.2K | 76.0K | 720.0K | 912.0K | 148.0K |
| Interest Expense | 6.3M | 2.7M | 3.0M | 2.2M | 486.0K |
| Net Interest Income | (6.0M) | (2.6M) | (2.3M) | (1.3M) | (338.0K) |
| Other Non-Op Income/Expense | (6.0M) | (1.9M) | (2.3M) | (1.3M) | (338.0K) |
| Non-Operating Income (excl Interest) | — | — | — | (912.0K) | (2.3M) |
| EBT (Pre-Tax Income) | (47.4M) | (36.9M) | 39.0K | 46.5M | 38.3M |
| Income Tax Expense | (3.1M) | (1.3M) | (1.9M) | 14.7M | 12.9M |
| Bottom Line | |||||
| Net Income | (43.9M) | (35.5M) | 1.9M | 31.8M | 25.3M |
| Earnings from Cont. Ops | (43.7M) | (35.5M) | 1.9M | 31.8M | 25.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (43.9M) | (35.5M) | 1.9M | 31.8M | 25.3M |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.05) | HK$0.00 | HK$0.08 | HK$0.05 |
| Diluted EPS | (HK$0.06) | (HK$0.05) | HK$0.00 | HK$0.08 | HK$0.05 |
| Revenue Per Share | HK$0.88 | HK$0.62 | HK$1.47 | HK$3.97 | HK$2.68 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 664.5M | 512.0M | 386.1M | 514.8M |
| Diluted Shares Outstanding | 1.1B | 664.5M | 512.0M | 386.1M | 514.8M |
| Profitability Metrics | |||||
| EBITDA | (29.1M) | (29.9M) | 7.4M | 52.2M | 44.4M |
| D&A | 12.2M | 5.1M | 5.1M | 3.5M | 3.5M |
| EBIT | (41.4M) | (35.0M) | 2.3M | 48.7M | 40.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026