DY DEOKYANG Co.,Ltd. (024900.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1695.4B	1738.1B	1883.3B	1875.9B	1542.0B
Cost of Revenue	1668.3B	1699.5B	1852.6B	1822.4B	1485.6B
Gross Profit	27.1B	38.6B	30.7B	53.5B	56.4B
Operating Expenses
R&D Expense	1.8B	19.6B	1.2B	2.1B	1.3B
SG&A Expense	26.2B	4.8B	4.5B	23.6B	8.7B
General & Admin Expense	16.6B	2.8B	2.8B	21.5B	6.6B
Selling & Marketing Expense	2.2B	2.0B	1.7B	2.2B	2.0B
Other Expenses	11.9B	10.9B	16.8B	22.4B	15.8B
Total Operating Expenses	35.4B	35.4B	22.4B	25.7B	25.7B
Cost and Expenses	1703.7B	1734.9B	1875.1B	1848.2B	1511.3B
Operating Income (EBIT)	(8.3B)	3.2B	8.2B	27.7B	30.7B
Non-Operating
Interest Income	3.6B	3.6B	5.3B	4.4B	1.6B
Interest Expense	3.1B	2.5B	2.8B	3.8B	3.5B
Net Interest Income	545.8M	1.1B	2.5B	674.1M	(1.9B)
Other Non-Op Income/Expense	16.0B	1.9M	12.5B	(16.6B)	(13.0B)
Non-Operating Income (excl Interest)	(4.0B)	—	(15.3B)	12.8B	9.4B
EBT (Pre-Tax Income)	7.8B	3.2B	20.8B	11.1B	17.7B
Income Tax Expense	5.2B	2.0B	4.1B	6.7B	6.2B
Bottom Line
Net Income	2.6B	1.2B	16.8B	12.4B	15.8B
Earnings from Cont. Ops	2.6B	1.2B	16.7B	4.5B	11.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.6B	1.2B	16.8B	12.4B	15.8B
Per Share
Basic EPS	₩79	₩38	₩520	₩383	₩487
Diluted EPS	₩79	₩38	₩520	₩383	₩487
Revenue Per Share	₩52,284	₩52,529	₩58,076	₩57,848	₩47,552
Shares
Basic Shares Outstanding	32.4M	33.1M	32.4M	32.4M	32.4M
Diluted Shares Outstanding	32.4M	33.1M	32.4M	32.4M	32.4M
Profitability Metrics
EBITDA	3.3B	16.5B	36.8B	24.6B	47.4B
D&A	14.0B	13.3B	13.3B	9.8B	26.1B
EBIT	(10.7B)	3.2B	23.5B	14.9B	21.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026