02469.HK
Fenbi Ltd.
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.33
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 2.7B | 2.8B | 3.0B | 2.8B |
| Cost of Revenue | 2.5B | 1.2B | 1.3B | 1.5B | 1.4B |
| Gross Profit | 2.5B | 1.4B | 1.5B | 1.6B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 488.1M | 244.6M | 221.1M | 251.4M | 196.6M |
| SG&A Expense | 2.1B | 1.0B | 1.0B | 1.1B | 1.1B |
| General & Admin Expense | 597.0M | 383.1M | 411.4M | 471.5M | 543.7M |
| Selling & Marketing Expense | 954.6M | 644.0M | 630.9M | 673.9M | 516.8M |
| Other Expenses | (39.7M) | (27.4M) | (26.6M) | (7.9M) | (17.9M) |
| Total Operating Expenses | 2.6B | 1.2B | 1.2B | 1.4B | 1.2B |
| Cost and Expenses | 5.1B | 2.5B | 2.6B | 2.8B | 2.8B |
| Operating Income (EBIT) | (24.4M) | 188.8M | 227.2M | 181.0M | 19.1M |
| Non-Operating | |||||
| Interest Income | 63.8M | 40.1M | 43.2M | 48.0M | 9.2M |
| Interest Expense | 3.0M | 3.5M | 4.9M | 6.1M | 12.0M |
| Net Interest Income | 60.8M | 36.6M | 38.4M | 41.9M | (2.8M) |
| Other Non-Op Income/Expense | 55.7M | 33.0M | 34.8M | 23.9M | (2.1B) |
| Non-Operating Income (excl Interest) | 10.3M | 11.6M | 116.0K | (30.0M) | (124.2M) |
| EBT (Pre-Tax Income) | 31.3M | 221.8M | 262.0M | 205.0M | (2.0B) |
| Income Tax Expense | 52.3M | 23.7M | 22.5M | 16.4M | 43.2M |
| Bottom Line | |||||
| Net Income | (21.1M) | 198.1M | 239.6M | 188.6M | (2.1B) |
| Earnings from Cont. Ops | (21.1M) | 198.1M | 239.6M | 188.6M | (2.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (21.1M) | 198.1M | 239.6M | 188.6M | (2.1B) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | HK$0.09 | HK$0.11 | HK$0.08 | (HK$1.00) |
| Diluted EPS | (HK$0.02) | HK$0.09 | HK$0.11 | HK$0.08 | (HK$1.00) |
| Revenue Per Share | HK$2.37 | HK$1.23 | HK$1.28 | HK$1.36 | HK$1.34 |
| Shares | |||||
| Basic Shares Outstanding | 2.1B | 2.2B | 2.2B | 2.2B | 2.1B |
| Diluted Shares Outstanding | 2.1B | 2.2B | 2.2B | 2.2B | 2.1B |
| Profitability Metrics | |||||
| EBITDA | 32.9M | 194.4M | 266.7M | 311.5M | (1.9B) |
| D&A | 67.7M | 17.2M | 39.6M | 100.5M | 160.2M |
| EBIT | (34.7M) | 177.2M | 227.1M | 211.0M | (2.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026