02429.HK
Beijing UBOX Online Tech Corp
HKSE · Industrials · Business Equipment & Supplies · CN
HKD 1.88
+0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.6B | 2.8B | 2.9B | 2.7B | 2.5B |
| Cost of Revenue | 3.5B | 1.7B | 1.9B | 1.6B | 1.4B |
| Gross Profit | 2.1B | 1.0B | 1.0B | 1.1B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 33.1M | 14.6M | 25.0M | 29.0M | 31.6M |
| SG&A Expense | 2.2B | 1.1B | 1.1B | 1.3B | 1.3B |
| General & Admin Expense | 98.8M | 83.2M | 123.8M | 213.3M | 127.4M |
| Selling & Marketing Expense | 1.0B | 994.8M | 1.0B | 1.1B | 1.2B |
| Other Expenses | 36.7M | (3.8M) | 47.2M | 20.1M | 5.7M |
| Total Operating Expenses | 2.3B | 1.1B | 1.2B | 1.4B | 1.3B |
| Cost and Expenses | 5.8B | 2.8B | 3.1B | 3.0B | 2.8B |
| Operating Income (EBIT) | (199.9M) | (64.3M) | (176.8M) | (299.5M) | (243.7M) |
| Non-Operating | |||||
| Interest Income | 19.7M | 9.8M | 4.4M | 3.1M | 2.0M |
| Interest Expense | 6.3M | 5.0M | 6.4M | 8.6M | 13.3M |
| Net Interest Income | 13.3M | 4.8M | (2.0M) | (5.5M) | (11.3M) |
| Other Non-Op Income/Expense | (34.8M) | (6.9M) | (15.0M) | (14.5M) | (28.6M) |
| Non-Operating Income (excl Interest) | (44.6M) | 1.8M | (39.7M) | 5.9M | 3.0M |
| EBT (Pre-Tax Income) | (234.8M) | (71.2M) | (191.8M) | (314.0M) | (272.3M) |
| Income Tax Expense | 18.5M | 4.4M | 18.9M | 5.5M | 10.8M |
| Bottom Line | |||||
| Net Income | (227.3M) | (66.9M) | (197.3M) | (327.3M) | (284.5M) |
| Earnings from Cont. Ops | (253.3M) | (75.7M) | (210.7M) | (319.5M) | (283.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (227.3M) | (66.9M) | (197.3M) | (327.3M) | (284.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.26) | (HK$0.08) | (HK$0.25) | (HK$0.43) | (HK$0.38) |
| Diluted EPS | (HK$0.26) | (HK$0.08) | (HK$0.25) | (HK$0.43) | (HK$0.36) |
| Revenue Per Share | HK$5.66 | HK$3.20 | HK$3.74 | HK$3.51 | HK$3.33 |
| Shares | |||||
| Basic Shares Outstanding | 984.8M | 861.8M | 779.8M | 760.9M | 757.3M |
| Diluted Shares Outstanding | 984.8M | 861.8M | 779.8M | 760.9M | 779.8M |
| Profitability Metrics | |||||
| EBITDA | 71.2M | 40.7M | 7.6M | (50.8M) | (102.6M) |
| D&A | 226.5M | 106.8M | 144.8M | 254.6M | 144.1M |
| EBIT | (155.3M) | (66.1M) | (137.1M) | (305.4M) | (246.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026