China Power International Development Limited (02380.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	99.0B	47.8B	56.2B	46.1B	44.4B
Cost of Revenue	65.8B	36.7B	21.0B	20.6B	24.9B
Gross Profit	33.2B	11.1B	35.2B	25.6B	19.5B
Operating Expenses
R&D Expense	629.1M	286.3M	352.4M	306.4M	228.5M
SG&A Expense	11.6B	4.0B	5.8B	4.7B	3.9B
General & Admin Expense	—	—	780.6M	711.8M	521.1M
Selling & Marketing Expense	—	—	5.0B	4.0B	3.4B
Other Expenses	7.8B	598.3M	16.9B	11.8B	7.7B
Total Operating Expenses	20.1B	4.9B	23.0B	16.9B	11.9B
Cost and Expenses	85.9B	41.6B	44.1B	37.4B	36.9B
Operating Income (EBIT)	13.1B	6.2B	12.2B	8.7B	7.6B
Non-Operating
Interest Income	291.3M	147.7M	154.0M	279.1M	153.6M
Interest Expense	9.5B	4.9B	5.0B	4.2B	4.3B
Net Interest Income	(9.3B)	(4.7B)	(4.9B)	(4.0B)	(4.1B)
Other Non-Op Income/Expense	669.3M	1.5B	(4.2B)	(3.3B)	(4.3B)
Non-Operating Income (excl Interest)	42.0K	—	(199.6M)	(955.1M)	2.0B
EBT (Pre-Tax Income)	13.8B	7.7B	8.0B	5.4B	3.3B
Income Tax Expense	3.3B	1.9B	1.5B	892.6M	658.7M
Bottom Line
Net Income	5.9B	3.3B	3.9B	3.1B	2.6B
Earnings from Cont. Ops	10.6B	5.8B	6.5B	4.5B	2.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.0B	2.8B	3.4B	2.7B	2.5B
Per Share
Basic EPS	HK$0.40	HK$0.23	HK$0.27	HK$0.22	HK$0.22
Diluted EPS	HK$0.40	HK$0.23	HK$0.27	HK$0.22	HK$0.22
Revenue Per Share	HK$8.00	HK$3.86	HK$4.55	HK$3.73	HK$3.98
Shares
Basic Shares Outstanding	12.4B	12.4B	12.4B	12.4B	11.1B
Diluted Shares Outstanding	12.4B	12.4B	12.4B	12.4B	11.1B
Profitability Metrics
EBITDA	43.4B	21.1B	25.6B	19.4B	13.1B
D&A	30.1B	14.9B	13.2B	9.7B	7.4B
EBIT	13.3B	6.2B	12.4B	9.7B	5.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026