02339.HK
BeijingWest Industries International Limited
HKSE · Consumer Cyclical · Auto - Parts · HK
HKD 4.20
−4.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 3.0B | 2.8B | 2.7B | 2.5B |
| Cost of Revenue | 4.4B | 2.6B | 2.3B | 2.3B | 2.0B |
| Gross Profit | 656.0M | 337.9M | 458.3M | 398.7M | 434.1M |
| Operating Expenses | |||||
| R&D Expense | 428.5M | 169.2M | 392.9M | 275.5M | 237.4M |
| SG&A Expense | 372.3M | 220.2M | 202.8M | 211.1M | 204.9M |
| General & Admin Expense | 335.3M | 193.1M | 184.6M | 172.2M | 154.5M |
| Selling & Marketing Expense | 39.2M | 25.7M | 17.6M | 38.9M | 50.4M |
| Other Expenses | (93.1M) | (32.6M) | (33.2M) | (12.4M) | (33.5M) |
| Total Operating Expenses | 707.7M | 356.9M | 562.4M | 474.2M | 408.9M |
| Cost and Expenses | 5.1B | 3.0B | (2.9B) | 2.8B | 2.5B |
| Operating Income (EBIT) | (72.6M) | (19.0M) | (104.2M) | (75.5M) | 25.2M |
| Non-Operating | |||||
| Interest Income | 4.7M | 231.0K | 582.0K | 140.0K | 322.0K |
| Interest Expense | 25.7M | 7.9M | 11.8M | 12.0M | 15.1M |
| Net Interest Income | (17.7M) | (7.7M) | (11.2M) | (11.9M) | (14.7M) |
| Other Non-Op Income/Expense | (57.4M) | (13.1M) | (13.6M) | (12.0M) | (15.1M) |
| Non-Operating Income (excl Interest) | 19.3M | 17.5M | 1.8M | 18.7M | 39.4M |
| EBT (Pre-Tax Income) | (130.0M) | (32.1M) | (117.8M) | (87.5M) | 10.2M |
| Income Tax Expense | 12.0M | 9.8M | 10.2M | (32.2M) | 15.1M |
| Bottom Line | |||||
| Net Income | (142.1M) | (41.9M) | (128.0M) | (55.3M) | (4.9M) |
| Earnings from Cont. Ops | (142.1M) | (41.9M) | (128.0M) | (55.3M) | (4.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (142.1M) | (41.9M) | (128.0M) | (55.3M) | (4.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.18) | (HK$0.05) | (HK$0.21) | (HK$0.10) | (HK$0.01) |
| Diluted EPS | (HK$0.18) | (HK$0.05) | (HK$0.21) | (HK$0.10) | (HK$0.01) |
| Revenue Per Share | HK$4.18 | HK$3.45 | HK$4.46 | HK$4.72 | HK$4.32 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 861.5M | 622.2M | 574.3M | 574.3M |
| Diluted Shares Outstanding | 1.2B | 861.5M | 622.2M | 574.3M | 574.3M |
| Profitability Metrics | |||||
| EBITDA | 50.8M | 40.6M | (7.2M) | 30.1M | 125.8M |
| D&A | 185.0M | 77.1M | 98.8M | 105.6M | 100.6M |
| EBIT | (134.3M) | (36.5M) | (106.0M) | (75.5M) | 25.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026